Kontrolmatik Teknoloji Enerji ve Muhendislik AS
IST:KONTR.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kontrolmatik Teknoloji Enerji ve Muhendislik AS
IST:KONTR.E
|
TR |
|
A
|
Aquila Services Group PLC
LSE:AQSG
|
UK |
Income Statement
Earnings Waterfall
Kontrolmatik Teknoloji Enerji ve Muhendislik AS
Income Statement
Kontrolmatik Teknoloji Enerji ve Muhendislik AS
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
6
|
7
|
7
|
11
|
16
|
18
|
47
|
154
|
191
|
206
|
275
|
410
|
637
|
1 076
|
1 268
|
0
|
1 237
|
0
|
0
|
0
|
|
| Revenue |
272
N/A
|
325
+19%
|
430
+32%
|
612
+42%
|
722
+18%
|
931
+29%
|
1 117
+20%
|
3 279
+194%
|
2 129
-35%
|
2 183
+3%
|
2 738
+25%
|
5 726
+109%
|
4 508
-21%
|
7 447
+65%
|
8 513
+14%
|
12 969
+52%
|
11 949
-8%
|
12 470
+4%
|
13 205
+6%
|
16 893
+28%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(205)
|
(228)
|
(308)
|
(446)
|
(525)
|
(664)
|
(736)
|
(2 501)
|
(1 663)
|
(1 814)
|
(2 342)
|
(5 008)
|
(4 079)
|
(5 165)
|
(5 924)
|
(11 131)
|
(9 074)
|
(10 864)
|
(11 860)
|
(15 644)
|
|
| Gross Profit |
67
N/A
|
97
+45%
|
121
+26%
|
165
+36%
|
197
+19%
|
268
+36%
|
381
+42%
|
778
+104%
|
466
-40%
|
368
-21%
|
396
+7%
|
718
+81%
|
670
-7%
|
1 435
+114%
|
1 742
+21%
|
1 838
+6%
|
1 787
-3%
|
1 606
-10%
|
1 345
-16%
|
1 250
-7%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(25)
|
(36)
|
(50)
|
(51)
|
(63)
|
(81)
|
(94)
|
(227)
|
(125)
|
(230)
|
(344)
|
(687)
|
(734)
|
(815)
|
(928)
|
(1 029)
|
(832)
|
(1 075)
|
(1 047)
|
(1 303)
|
|
| Selling, General & Administrative |
(27)
|
(37)
|
(45)
|
(52)
|
(63)
|
(70)
|
(89)
|
(169)
|
(99)
|
(195)
|
(263)
|
(527)
|
(536)
|
(569)
|
(642)
|
(957)
|
(795)
|
(854)
|
(957)
|
(1 159)
|
|
| Research & Development |
0
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(4)
|
(19)
|
(20)
|
(36)
|
(94)
|
(155)
|
(128)
|
(164)
|
(143)
|
(135)
|
(156)
|
(193)
|
(200)
|
(288)
|
|
| Depreciation & Amortization |
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(9)
|
(10)
|
(29)
|
(15)
|
(24)
|
(32)
|
(135)
|
(189)
|
(217)
|
(233)
|
(186)
|
(170)
|
(225)
|
(294)
|
(130)
|
|
| Other Operating Expenses |
4
|
4
|
0
|
7
|
9
|
1
|
10
|
(10)
|
10
|
25
|
44
|
130
|
120
|
135
|
90
|
249
|
289
|
197
|
404
|
274
|
|
| Operating Income |
41
N/A
|
60
+46%
|
72
+19%
|
114
+59%
|
133
+17%
|
187
+40%
|
287
+54%
|
551
+92%
|
341
-38%
|
138
-59%
|
52
-63%
|
30
-41%
|
(5)
N/A
|
404
N/A
|
597
+48%
|
809
+36%
|
680
-16%
|
530
-22%
|
298
-44%
|
(54)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
5
|
8
|
20
|
39
|
56
|
66
|
41
|
(28)
|
176
|
346
|
399
|
(491)
|
104
|
(443)
|
(843)
|
(1 390)
|
(1 649)
|
(2 733)
|
(2 565)
|
(2 226)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(14)
|
(16)
|
(1)
|
(17)
|
(12)
|
(13)
|
(79)
|
(6)
|
(38)
|
(43)
|
146
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
(2)
|
3
|
4
|
91
|
(52)
|
(24)
|
93
|
578
|
(173)
|
(203)
|
(321)
|
3
|
(1)
|
(3)
|
(2)
|
3
|
|
| Total Other Income |
(3)
|
(3)
|
(3)
|
(5)
|
(7)
|
(12)
|
(16)
|
4
|
(18)
|
(12)
|
(8)
|
440
|
638
|
937
|
1 232
|
1 229
|
1 210
|
1 586
|
1 596
|
1 115
|
|
| Pre-Tax Income |
45
N/A
|
66
+49%
|
89
+34%
|
149
+67%
|
181
+22%
|
243
+34%
|
316
+30%
|
617
+96%
|
441
-29%
|
433
-2%
|
520
+20%
|
557
+7%
|
546
-2%
|
684
+25%
|
652
-5%
|
572
-12%
|
234
-59%
|
(658)
N/A
|
(716)
-9%
|
(1 016)
-42%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(7)
|
(9)
|
(8)
|
(18)
|
(25)
|
(36)
|
(60)
|
59
|
139
|
259
|
358
|
65
|
220
|
121
|
(41)
|
(321)
|
(198)
|
291
|
(257)
|
(124)
|
|
| Income from Continuing Operations |
38
|
58
|
81
|
131
|
156
|
208
|
255
|
676
|
580
|
692
|
878
|
622
|
766
|
804
|
611
|
251
|
36
|
(366)
|
(972)
|
(1 139)
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(20)
|
(20)
|
(40)
|
(51)
|
1
|
41
|
180
|
185
|
108
|
74
|
(67)
|
(84)
|
409
|
|
| Net Income (Common) |
38
N/A
|
58
+53%
|
81
+41%
|
131
+61%
|
156
+19%
|
208
+33%
|
255
+23%
|
656
+157%
|
560
-15%
|
651
+16%
|
828
+27%
|
622
-25%
|
807
+30%
|
984
+22%
|
796
-19%
|
359
-55%
|
110
-69%
|
(434)
N/A
|
(1 057)
-144%
|
(730)
+31%
|
|
| EPS (Diluted) |
0.99
N/A
|
0.28
-72%
|
0.4
+43%
|
0.06
-85%
|
0.78
+1 200%
|
1.04
+33%
|
1.27
+22%
|
0.31
-76%
|
2.79
+800%
|
3.25
+16%
|
4.13
+27%
|
0.5
-88%
|
1.24
+148%
|
1.52
+23%
|
1.22
-20%
|
0.28
-77%
|
0.17
-39%
|
-0.34
N/A
|
-0.83
-144%
|
-0.58
+30%
|
|