Koza Polyester Sanayi ve Ticaret AS
IST:KOPOL.E
Intrinsic Value
The intrinsic value of one KOPOL.E stock under the Base Case scenario is 2.97 TRY. Compared to the current market price of 5.13 TRY, Koza Polyester Sanayi ve Ticaret AS is Overvalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Koza Polyester Sanayi ve Ticaret AS
Fundamental Analysis


Revenue & Expenses Breakdown
Koza Polyester Sanayi ve Ticaret AS
Balance Sheet Decomposition
Koza Polyester Sanayi ve Ticaret AS
Current Assets | 3.1B |
Cash & Short-Term Investments | 291.6m |
Receivables | 1.9B |
Other Current Assets | 897.8m |
Non-Current Assets | 3.6B |
PP&E | 3B |
Intangibles | 4.1m |
Other Non-Current Assets | 622.3m |
Free Cash Flow Analysis
Koza Polyester Sanayi ve Ticaret AS
TRY | |
Free Cash Flow | TRY |
Earnings Waterfall
Koza Polyester Sanayi ve Ticaret AS
Revenue
|
4.9B
TRY
|
Cost of Revenue
|
-4.1B
TRY
|
Gross Profit
|
806.9m
TRY
|
Operating Expenses
|
-133.3m
TRY
|
Operating Income
|
673.6m
TRY
|
Other Expenses
|
-278.5m
TRY
|
Net Income
|
395.1m
TRY
|
KOPOL.E Profitability Score
Profitability Due Diligence
Koza Polyester Sanayi ve Ticaret AS's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Koza Polyester Sanayi ve Ticaret AS's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
KOPOL.E Solvency Score
Solvency Due Diligence
Koza Polyester Sanayi ve Ticaret AS's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
Koza Polyester Sanayi ve Ticaret AS's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KOPOL.E Price Targets Summary
Koza Polyester Sanayi ve Ticaret AS
Dividends
Current shareholder yield for KOPOL.E is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KOPOL.E stock under the Base Case scenario is 2.97 TRY.
Compared to the current market price of 5.13 TRY, Koza Polyester Sanayi ve Ticaret AS is Overvalued by 42%.