Kordsa Teknik Tekstil AS
IST:KORDS.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kordsa Teknik Tekstil AS
IST:KORDS.E
|
TR |
|
A&D Holon Holdings Co Ltd
TSE:7745
|
JP |
|
Tarsons Products Ltd
NSE:TARSONS
|
IN |
|
O
|
Oceaneering International Inc
LSE:0KAN
|
US |
|
Hindustan Oil Exploration Company Ltd
NSE:HINDOILEXP
|
IN |
|
BroadBand Security Inc
TSE:4398
|
JP |
|
ENEOS Holdings Inc
TSE:5020
|
JP |
|
G
|
GFL Environmental Inc
NYSE:GFL
|
CA |
|
C
|
CaoCao Inc
HKEX:2643
|
CN |
|
LQR House Inc
NASDAQ:YHC
|
US |
|
E
|
Eurogroup Laminations SpA
MIL:EGLA
|
IT |
|
Companhia de Saneamento do Parana Sanepar
BOVESPA:SAPR4
|
BR |
|
V
|
Vistra Corp
SWB:0V6
|
US |
Income Statement
Earnings Waterfall
Kordsa Teknik Tekstil AS
Income Statement
Kordsa Teknik Tekstil AS
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
161
|
203
|
238
|
298
|
375
|
517
|
796
|
942
|
1 183
|
1 308
|
1 358
|
1 627
|
1 744
|
0
|
0
|
0
|
|
| Revenue |
10 537
N/A
|
13 487
+28%
|
16 463
+22%
|
18 440
+12%
|
19 473
+6%
|
19 847
+2%
|
23 449
+18%
|
23 503
+0%
|
25 548
+9%
|
28 122
+10%
|
27 422
-2%
|
30 433
+11%
|
31 040
+2%
|
31 067
+0%
|
31 239
+1%
|
31 043
-1%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(8 122)
|
(10 605)
|
(13 217)
|
(15 080)
|
(16 381)
|
(16 884)
|
(19 982)
|
(19 987)
|
(21 569)
|
(23 818)
|
(23 330)
|
(26 492)
|
(27 236)
|
(27 246)
|
(27 300)
|
(27 009)
|
|
| Gross Profit |
2 415
N/A
|
2 882
+19%
|
3 246
+13%
|
3 359
+3%
|
3 092
-8%
|
2 963
-4%
|
3 467
+17%
|
3 516
+1%
|
3 979
+13%
|
4 303
+8%
|
4 092
-5%
|
3 941
-4%
|
3 804
-3%
|
3 820
+0%
|
3 939
+3%
|
4 034
+2%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(976)
|
(1 037)
|
(1 425)
|
(1 582)
|
(1 763)
|
(1 874)
|
(2 269)
|
(2 312)
|
(2 634)
|
(2 901)
|
(2 922)
|
(3 319)
|
(3 470)
|
(3 541)
|
(3 751)
|
(3 736)
|
|
| Selling, General & Administrative |
(970)
|
(1 198)
|
(1 427)
|
(1 633)
|
(1 758)
|
(1 844)
|
(2 191)
|
(2 223)
|
(2 521)
|
(2 874)
|
(2 919)
|
(3 207)
|
(3 283)
|
(3 308)
|
(3 350)
|
(3 598)
|
|
| Research & Development |
(41)
|
(47)
|
(56)
|
(66)
|
(72)
|
(82)
|
(113)
|
(116)
|
(128)
|
(139)
|
(120)
|
(135)
|
(156)
|
(153)
|
(194)
|
(215)
|
|
| Depreciation & Amortization |
(86)
|
(99)
|
(116)
|
(140)
|
(157)
|
(177)
|
(237)
|
(248)
|
(284)
|
(323)
|
(326)
|
(371)
|
(392)
|
(416)
|
(441)
|
(464)
|
|
| Other Operating Expenses |
122
|
308
|
175
|
256
|
224
|
229
|
273
|
275
|
298
|
436
|
443
|
395
|
361
|
335
|
233
|
541
|
|
| Operating Income |
1 439
N/A
|
1 845
+28%
|
1 821
-1%
|
1 777
-2%
|
1 329
-25%
|
1 089
-18%
|
1 198
+10%
|
1 204
+0%
|
1 344
+12%
|
1 403
+4%
|
1 170
-17%
|
622
-47%
|
334
-46%
|
279
-17%
|
188
-33%
|
298
+59%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(99)
|
(183)
|
44
|
(116)
|
(199)
|
(376)
|
(686)
|
(703)
|
(857)
|
(1 059)
|
(1 113)
|
(1 420)
|
(1 509)
|
(1 443)
|
(1 442)
|
(1 661)
|
|
| Non-Reccuring Items |
80
|
7
|
8
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
0
|
(34)
|
(272)
|
(318)
|
|
| Gain/Loss on Disposition of Assets |
(6)
|
(5)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(5)
|
1
|
(1)
|
0
|
9
|
9
|
9
|
9
|
87
|
|
| Total Other Income |
(19)
|
(20)
|
(28)
|
(34)
|
(43)
|
(59)
|
(84)
|
(139)
|
(168)
|
(180)
|
(187)
|
(262)
|
(238)
|
(248)
|
(250)
|
(245)
|
|
| Pre-Tax Income |
1 395
N/A
|
1 644
+18%
|
1 843
+12%
|
1 599
-13%
|
1 083
-32%
|
651
-40%
|
423
-35%
|
357
-16%
|
321
-10%
|
163
-49%
|
(130)
N/A
|
(1 081)
-733%
|
(1 405)
-30%
|
(1 436)
-2%
|
(1 767)
-23%
|
(1 839)
-4%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(194)
|
(283)
|
(261)
|
(87)
|
35
|
17
|
(33)
|
40
|
84
|
304
|
314
|
225
|
176
|
22
|
102
|
385
|
|
| Income from Continuing Operations |
1 201
|
1 361
|
1 582
|
1 512
|
1 118
|
667
|
390
|
397
|
405
|
467
|
184
|
(855)
|
(1 229)
|
(1 414)
|
(1 665)
|
(1 454)
|
|
| Income to Minority Interest |
(142)
|
(163)
|
(201)
|
(220)
|
(210)
|
(208)
|
(199)
|
(211)
|
(219)
|
(240)
|
(275)
|
(240)
|
(239)
|
(134)
|
(20)
|
1
|
|
| Net Income (Common) |
1 054
N/A
|
1 192
+13%
|
1 375
+15%
|
1 289
-6%
|
906
-30%
|
459
-49%
|
188
-59%
|
183
-3%
|
183
0%
|
225
+23%
|
(91)
N/A
|
(1 096)
-1 110%
|
(1 468)
-34%
|
(1 549)
-5%
|
(1 685)
-9%
|
(1 491)
+11%
|
|
| EPS (Diluted) |
5.41
N/A
|
6.12
+13%
|
7.06
+15%
|
6.64
-6%
|
4.67
-30%
|
2.36
-49%
|
0.98
-58%
|
0.96
-2%
|
0.95
-1%
|
1.17
+23%
|
-0.47
N/A
|
-5.63
-1 098%
|
-7.55
-34%
|
-7.96
-5%
|
-8.66
-9%
|
-7.66
+12%
|
|