Koza Altin Isletmeleri AS
IST:KOZAL.E

Watchlist Manager
Koza Altin Isletmeleri AS Logo
Koza Altin Isletmeleri AS
IST:KOZAL.E
Watchlist
Price: 23.88 TRY 0.08%
Market Cap: 76.5B TRY

Relative Value

The Relative Value of one KOZAL.E stock under the Base Case scenario is hidden TRY. Compared to the current market price of 23.88 TRY, Koza Altin Isletmeleri AS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KOZAL.E Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
37
Median 3Y
7.6
Median 5Y
5
Industry
1.8
Forward
5.3
vs History
4
vs Industry
1
Median 3Y
13.6
Median 5Y
0.3
Industry
16.6
Forward
11.2
vs History
19
vs Industry
4
Median 3Y
7.8
Median 5Y
0.4
Industry
9.8
vs History
vs Industry
Median 3Y
-27.5
Median 5Y
-22.9
Industry
16.3
vs History
42
vs Industry
23
Median 3Y
2.8
Median 5Y
2.4
Industry
1.7
vs History
20
vs Industry
38
Median 3Y
6.4
Median 5Y
3.8
Industry
2.1
Forward
4.5
vs History
12
vs Industry
22
Median 3Y
14.6
Median 5Y
10.1
Industry
7.5
vs History
9
vs Industry
7
Median 3Y
27.2
Median 5Y
13.7
Industry
10.7
Forward
10.9
vs History
4
vs Industry
3
Median 3Y
47.7
Median 5Y
17
Industry
13.7
Forward
11.3
vs History
19
vs Industry
6
Median 3Y
5
Median 5Y
-4.4
Industry
11.2
vs History
vs Industry
Median 3Y
-23.2
Median 5Y
-22.4
Industry
15
vs History
46
vs Industry
19
Median 3Y
3.8
Median 5Y
2.8
Industry
1.5

Multiples Across Competitors

KOZAL.E Competitors Multiples
Koza Altin Isletmeleri AS Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Koza Altin Isletmeleri AS
IST:KOZAL.E
74.6B TRY 8.5 123.5 44.8 385.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 437.7 35 596.6 19 637.6 22 535.4
ZA
Gold Fields Ltd
JSE:GFI
383B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
153.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
515.9B CNY 1.7 14.3 12.1 12.1
US
Newmont Corporation
NYSE:NEM
64.9B USD 3.3 12.8 7.2 9.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
82B CAD 6.7 25.2 11.2 15.8
AU
Greatland Gold PLC
ASX:GGP
87.9B AUD 5 128.2 4 927.3 -3 708.1 -2 990
CA
Wheaton Precious Metals Corp
TSX:WPM
55.5B CAD 27.7 65.3 38.8 52.2
CA
Barrick Gold Corp
TSX:ABX
49.2B CAD 2.7 15.4 5.4 7.5
RU
Polyus PAO
MOEX:PLZL
2.6T RUB 3.8 8.6 6.5 7.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TR
Koza Altin Isletmeleri AS
IST:KOZAL.E
Average EV/EBITDA: 2 470.4
44.8
116%
0.4
RU
P
Polyus PJSC
LSE:PLZL
19 637.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.1
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.2
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.2
9%
1.2
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 708.1 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
38.8
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.4
16%
0.3
RU
Polyus PAO
MOEX:PLZL
6.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
Koza Altin Isletmeleri AS
IST:KOZAL.E
Average EV/EBIT: 2 878.2
385.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 535.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.1
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.8
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.8
12%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -2 990 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
52.2
16%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.5
14%
0.5
RU
Polyus PAO
MOEX:PLZL
7.2
N/A N/A