Kardemir Karabuk Demir Celik Sanayi ve Ticaret AS
IST:KRDMD.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kardemir Karabuk Demir Celik Sanayi ve Ticaret AS
IST:KRDMD.E
|
TR |
|
Immunocore Holdings PLC
NASDAQ:IMCR
|
UK |
|
I
|
Inter RAO Lietuva AB
WSE:IRL
|
LT |
|
B
|
Beiersdorf AG
XBER:BEI
|
DE |
|
S
|
Sionna Therapeutics Inc
NASDAQ:SION
|
US |
|
M
|
Makamer Holdings Inc
OTC:HWIN
|
US |
|
AVG Logistics Ltd
BSE:543910
|
IN |
|
Bank of Japan
TSE:8301
|
JP |
|
Thinker Agricultural Machinery Co Ltd
SSE:603789
|
CN |
|
Ten Pao Group Holdings Ltd
HKEX:1979
|
HK |
Income Statement
Earnings Waterfall
Kardemir Karabuk Demir Celik Sanayi ve Ticaret AS
Income Statement
Kardemir Karabuk Demir Celik Sanayi ve Ticaret AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
111
|
107
|
80
|
79
|
280
|
281
|
287
|
289
|
208
|
299
|
443
|
434
|
376
|
317
|
211
|
334
|
219
|
302
|
0
|
0
|
0
|
|
| Revenue |
7 520
N/A
|
8 737
+16%
|
10 637
+22%
|
12 400
+17%
|
14 765
+19%
|
18 059
+22%
|
21 247
+18%
|
24 395
+15%
|
54 168
+122%
|
30 223
-44%
|
31 284
+4%
|
35 036
+12%
|
74 529
+113%
|
56 004
-25%
|
74 581
+33%
|
78 552
+5%
|
73 954
-6%
|
70 913
-4%
|
59 065
-17%
|
60 573
+3%
|
66 719
+10%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(6 376)
|
(6 919)
|
(7 740)
|
(8 757)
|
(9 982)
|
(12 582)
|
(15 341)
|
(19 092)
|
(49 991)
|
(26 387)
|
(27 538)
|
(29 886)
|
(71 368)
|
(53 593)
|
(72 127)
|
(77 423)
|
(69 958)
|
(67 144)
|
(56 108)
|
(56 665)
|
(61 533)
|
|
| Gross Profit |
1 144
N/A
|
1 818
+59%
|
2 897
+59%
|
3 643
+26%
|
4 782
+31%
|
5 477
+15%
|
5 906
+8%
|
5 303
-10%
|
4 177
-21%
|
3 836
-8%
|
3 746
-2%
|
5 149
+37%
|
3 161
-39%
|
2 411
-24%
|
2 455
+2%
|
1 129
-54%
|
3 996
+254%
|
3 769
-6%
|
2 957
-22%
|
3 908
+32%
|
5 186
+33%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(220)
|
(227)
|
(234)
|
(240)
|
(255)
|
(310)
|
(413)
|
(481)
|
(1 271)
|
(582)
|
(758)
|
(939)
|
(2 263)
|
(2 080)
|
(2 858)
|
(3 114)
|
(2 703)
|
(2 747)
|
(2 059)
|
(2 029)
|
(2 572)
|
|
| Selling, General & Administrative |
(112)
|
(118)
|
(122)
|
(125)
|
(134)
|
(150)
|
(180)
|
(223)
|
(524)
|
(310)
|
(343)
|
(394)
|
(794)
|
(679)
|
(1 034)
|
(1 171)
|
(1 351)
|
(1 317)
|
(1 178)
|
(1 249)
|
(1 377)
|
|
| Depreciation & Amortization |
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(54)
|
(13)
|
(13)
|
(13)
|
(75)
|
(66)
|
(104)
|
(110)
|
(97)
|
(90)
|
(72)
|
(80)
|
(99)
|
|
| Other Operating Expenses |
(99)
|
(100)
|
(103)
|
(105)
|
(113)
|
(150)
|
(223)
|
(247)
|
(693)
|
(259)
|
(402)
|
(531)
|
(1 394)
|
(1 334)
|
(1 721)
|
(1 833)
|
(1 255)
|
(1 340)
|
(809)
|
(700)
|
(1 095)
|
|
| Operating Income |
923
N/A
|
1 591
+72%
|
2 663
+67%
|
3 403
+28%
|
4 527
+33%
|
5 168
+14%
|
5 493
+6%
|
4 822
-12%
|
2 906
-40%
|
3 254
+12%
|
2 988
-8%
|
4 210
+41%
|
898
-79%
|
331
-63%
|
(404)
N/A
|
(1 985)
-392%
|
1 293
N/A
|
1 022
-21%
|
897
-12%
|
1 879
+109%
|
2 613
+39%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(817)
|
(663)
|
(357)
|
(38)
|
(10)
|
21
|
(282)
|
(409)
|
(1 917)
|
(1 190)
|
(1 650)
|
(2 744)
|
(4 833)
|
(4 288)
|
(5 128)
|
(4 559)
|
(3 451)
|
(3 204)
|
(2 062)
|
(2 727)
|
(3 146)
|
|
| Non-Reccuring Items |
4
|
3
|
11
|
11
|
12
|
13
|
5
|
7
|
140
|
25
|
72
|
107
|
323
|
260
|
345
|
312
|
399
|
352
|
286
|
331
|
(125)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(33)
|
(36)
|
(71)
|
(19)
|
(62)
|
95
|
109
|
(21)
|
2 161
|
(246)
|
(284)
|
(291)
|
3 772
|
2 623
|
2 492
|
2 680
|
(118)
|
(84)
|
589
|
759
|
698
|
|
| Pre-Tax Income |
77
N/A
|
895
+1 063%
|
2 245
+151%
|
3 357
+50%
|
4 467
+33%
|
5 297
+19%
|
5 325
+1%
|
4 400
-17%
|
3 289
-25%
|
1 843
-44%
|
1 126
-39%
|
1 282
+14%
|
160
-88%
|
(1 074)
N/A
|
(2 695)
-151%
|
(3 552)
-32%
|
(1 862)
+48%
|
(1 914)
-3%
|
(290)
+85%
|
242
N/A
|
40
-83%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(16)
|
(171)
|
(496)
|
(763)
|
(614)
|
(775)
|
(604)
|
(291)
|
(2 181)
|
(198)
|
(42)
|
(249)
|
2 133
|
1 119
|
189
|
24
|
(2 106)
|
(2 599)
|
(915)
|
(1 157)
|
(1 719)
|
|
| Income from Continuing Operations |
61
|
724
|
1 749
|
2 594
|
3 853
|
4 522
|
4 722
|
4 109
|
1 108
|
1 645
|
1 084
|
1 033
|
2 293
|
45
|
(2 506)
|
(3 528)
|
(3 968)
|
(4 513)
|
(1 204)
|
(915)
|
(1 680)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
61
N/A
|
724
+1 093%
|
1 749
+142%
|
2 594
+48%
|
3 853
+49%
|
4 522
+17%
|
4 722
+4%
|
4 109
-13%
|
1 108
-73%
|
1 645
+48%
|
1 084
-34%
|
1 033
-5%
|
2 293
+122%
|
45
-98%
|
(2 506)
N/A
|
(3 528)
-41%
|
(3 968)
-12%
|
(4 513)
-14%
|
(1 204)
+73%
|
(915)
+24%
|
(1 680)
-83%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.63
+1 160%
|
1.53
+143%
|
2.28
+49%
|
3.38
+48%
|
3.97
+17%
|
4.14
+4%
|
3.6
-13%
|
0.97
-73%
|
1.44
+48%
|
0.95
-34%
|
0.91
-4%
|
2.01
+121%
|
0.04
-98%
|
-2.2
N/A
|
-3.09
-40%
|
-3.48
-13%
|
-3.96
-14%
|
-1.06
+73%
|
-0.8
+25%
|
-1.47
-84%
|
|