
Kristal Kola ve Mesrubat Sanayi Ticaret AS
IST:KRSTL.E

Intrinsic Value
The intrinsic value of one
KRSTL.E
stock under the Base Case scenario is
11.75
TRY.
Compared to the current market price of 8.69 TRY,
Kristal Kola ve Mesrubat Sanayi Ticaret AS
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kristal Kola ve Mesrubat Sanayi Ticaret AS
Loading...
Fundamental Analysis



Revenue & Expenses Breakdown
Kristal Kola ve Mesrubat Sanayi Ticaret AS
Balance Sheet Decomposition
Kristal Kola ve Mesrubat Sanayi Ticaret AS
Current Assets | 546m |
Cash & Short-Term Investments | 5.3m |
Receivables | 309.3m |
Other Current Assets | 231.4m |
Non-Current Assets | 1.5B |
Long-Term Investments | 23.3m |
PP&E | 1.3B |
Intangibles | 17m |
Other Non-Current Assets | 129.4m |
Free Cash Flow Analysis
Kristal Kola ve Mesrubat Sanayi Ticaret AS
TRY | |
Free Cash Flow | TRY |
Earnings Waterfall
Kristal Kola ve Mesrubat Sanayi Ticaret AS
Revenue
|
3B
TRY
|
Cost of Revenue
|
-2.6B
TRY
|
Gross Profit
|
376.2m
TRY
|
Operating Expenses
|
-80.4m
TRY
|
Operating Income
|
295.8m
TRY
|
Other Expenses
|
-124.1m
TRY
|
Net Income
|
171.7m
TRY
|
KRSTL.E Profitability Score
Profitability Due Diligence
Kristal Kola ve Mesrubat Sanayi Ticaret AS's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Kristal Kola ve Mesrubat Sanayi Ticaret AS's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
KRSTL.E Solvency Score
Solvency Due Diligence
Kristal Kola ve Mesrubat Sanayi Ticaret AS's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Score
Kristal Kola ve Mesrubat Sanayi Ticaret AS's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KRSTL.E Price Targets Summary
Kristal Kola ve Mesrubat Sanayi Ticaret AS
Dividends
Current shareholder yield for KRSTL.E is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KRSTL.E
stock under the Base Case scenario is
11.75
TRY.
Compared to the current market price of 8.69 TRY,
Kristal Kola ve Mesrubat Sanayi Ticaret AS
is
Undervalued by 26%.