Lokman Hekim Engurusag Saglik Turizm Egitim Hizmetleri ve Insaat Taahhut AS
IST:LKMNH.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lokman Hekim Engurusag Saglik Turizm Egitim Hizmetleri ve Insaat Taahhut AS
IST:LKMNH.E
|
TR |
|
B
|
Boston Properties Inc
SWB:BO9
|
US |
|
B
|
Baid Finserv Ltd
BSE:511724
|
IN |
|
Valmet Oyj
OTC:VOYJF
|
FI |
|
W
|
Wuxi New Hongtai Electrical Technology Co Ltd
SSE:603016
|
CN |
|
Eternal Ltd
NSE:ETERNAL
|
IN |
|
Brookfield Renewable Partners LP
TSX:BEP.UN
|
BM |
Income Statement
Earnings Waterfall
Lokman Hekim Engurusag Saglik Turizm Egitim Hizmetleri ve Insaat Taahhut AS
Income Statement
Lokman Hekim Engurusag Saglik Turizm Egitim Hizmetleri ve Insaat Taahhut AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
18
|
20
|
23
|
23
|
25
|
24
|
31
|
40
|
1
|
48
|
59
|
75
|
149
|
174
|
210
|
247
|
249
|
0
|
0
|
0
|
0
|
|
| Revenue |
317
N/A
|
337
+6%
|
378
+12%
|
413
+9%
|
453
+10%
|
509
+12%
|
604
+19%
|
717
+19%
|
1 659
+131%
|
1 000
-40%
|
1 122
+12%
|
1 312
+17%
|
2 737
+109%
|
2 259
-17%
|
3 314
+47%
|
3 599
+9%
|
3 850
+7%
|
3 814
-1%
|
3 316
-13%
|
3 629
+9%
|
4 234
+17%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(246)
|
(257)
|
(285)
|
(315)
|
(339)
|
(376)
|
(459)
|
(558)
|
(1 454)
|
(801)
|
(892)
|
(1 036)
|
(2 354)
|
(1 953)
|
(2 879)
|
(3 120)
|
(3 184)
|
(3 155)
|
(2 721)
|
(2 983)
|
(3 484)
|
|
| Gross Profit |
70
N/A
|
79
+13%
|
92
+16%
|
98
+6%
|
114
+17%
|
133
+16%
|
145
+9%
|
159
+10%
|
205
+29%
|
199
-3%
|
230
+16%
|
276
+20%
|
383
+39%
|
305
-20%
|
435
+42%
|
479
+10%
|
666
+39%
|
659
-1%
|
595
-10%
|
646
+9%
|
750
+16%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(19)
|
(20)
|
(20)
|
(30)
|
(33)
|
(41)
|
(46)
|
(52)
|
(120)
|
(75)
|
(92)
|
(115)
|
(105)
|
(69)
|
(90)
|
(67)
|
(159)
|
(168)
|
(162)
|
(167)
|
(157)
|
|
| Selling, General & Administrative |
(14)
|
(16)
|
(17)
|
(21)
|
(22)
|
(26)
|
(31)
|
(36)
|
(102)
|
(52)
|
(61)
|
(71)
|
(153)
|
(128)
|
(178)
|
(187)
|
(214)
|
(211)
|
(189)
|
(203)
|
(213)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(20)
|
(16)
|
(22)
|
(25)
|
(23)
|
(20)
|
(18)
|
(19)
|
(21)
|
|
| Other Operating Expenses |
(5)
|
(3)
|
(3)
|
(8)
|
(10)
|
(14)
|
(14)
|
(14)
|
(16)
|
(21)
|
(28)
|
(40)
|
68
|
75
|
110
|
145
|
77
|
63
|
45
|
55
|
78
|
|
| Operating Income |
51
N/A
|
59
+17%
|
72
+22%
|
68
-6%
|
81
+19%
|
92
+14%
|
99
+8%
|
108
+9%
|
85
-21%
|
124
+46%
|
138
+12%
|
162
+17%
|
278
+72%
|
237
-15%
|
345
+46%
|
412
+19%
|
507
+23%
|
491
-3%
|
433
-12%
|
480
+11%
|
593
+24%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(13)
|
(13)
|
(15)
|
(13)
|
(17)
|
(17)
|
(24)
|
(34)
|
(1)
|
(52)
|
(52)
|
(59)
|
(138)
|
(160)
|
(196)
|
(248)
|
(242)
|
(219)
|
(194)
|
(147)
|
(30)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(5)
|
(5)
|
(7)
|
41
|
(9)
|
(8)
|
(6)
|
(33)
|
(31)
|
(77)
|
(88)
|
(62)
|
(91)
|
(59)
|
(66)
|
(67)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
170
|
(4)
|
(10)
|
(16)
|
357
|
412
|
639
|
652
|
317
|
257
|
21
|
(46)
|
(219)
|
|
| Pre-Tax Income |
36
N/A
|
44
+21%
|
53
+20%
|
52
-2%
|
61
+17%
|
69
+13%
|
69
0%
|
65
-5%
|
294
+350%
|
59
-80%
|
69
+16%
|
81
+18%
|
464
+474%
|
459
-1%
|
713
+55%
|
730
+2%
|
520
-29%
|
438
-16%
|
202
-54%
|
221
+9%
|
276
+25%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(7)
|
(5)
|
(5)
|
12
|
21
|
28
|
38
|
39
|
12
|
79
|
70
|
76
|
16
|
(74)
|
(207)
|
(242)
|
(167)
|
(141)
|
(7)
|
7
|
(125)
|
|
| Income from Continuing Operations |
30
|
39
|
48
|
64
|
82
|
97
|
107
|
105
|
306
|
139
|
139
|
157
|
480
|
386
|
506
|
487
|
353
|
297
|
194
|
228
|
151
|
|
| Income to Minority Interest |
(6)
|
(7)
|
(7)
|
(10)
|
(12)
|
(11)
|
(12)
|
(11)
|
11
|
(14)
|
(16)
|
(22)
|
(14)
|
(16)
|
(26)
|
(30)
|
(39)
|
(33)
|
1
|
(13)
|
(1)
|
|
| Net Income (Common) |
24
N/A
|
32
+32%
|
41
+28%
|
55
+34%
|
70
+29%
|
86
+22%
|
94
+10%
|
93
-1%
|
317
+240%
|
125
-61%
|
123
-1%
|
134
+9%
|
465
+247%
|
370
-21%
|
479
+30%
|
458
-5%
|
314
-31%
|
264
-16%
|
195
-26%
|
215
+10%
|
150
-30%
|
|
| EPS (Diluted) |
0.68
N/A
|
0.9
+32%
|
1.14
+27%
|
1.52
+33%
|
0.33
-78%
|
2.47
+648%
|
2.79
+13%
|
2.59
-7%
|
1.47
-43%
|
3.46
+135%
|
3.42
-1%
|
3.72
+9%
|
2.15
-42%
|
1.71
-20%
|
2.21
+29%
|
2.12
-4%
|
1.45
-32%
|
1.22
-16%
|
0.9
-26%
|
0.99
+10%
|
0.7
-29%
|
|