Marmaris Altinyunus Turistik Tesisleri AS
IST:MAALT.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Marmaris Altinyunus Turistik Tesisleri AS
IST:MAALT.E
|
TR |
|
Greystone Housing Impact Investors LP
NYSE:GHI
|
US |
|
Pegasus Resources Inc
XTSX:PEGA
|
CA |
|
Monami Co Ltd
KRX:005360
|
KR |
|
T
|
Torunlar Gayrimenkul Yatirim Ortakligi AS
IST:TRGYO.E
|
TR |
Income Statement
Earnings Waterfall
Marmaris Altinyunus Turistik Tesisleri AS
Income Statement
Marmaris Altinyunus Turistik Tesisleri AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
5
N/A
|
5
0%
|
5
0%
|
5
0%
|
5
0%
|
5
0%
|
5
0%
|
5
0%
|
9
+94%
|
5
-49%
|
5
+0%
|
5
+0%
|
37
+675%
|
13
-65%
|
29
+125%
|
37
+26%
|
52
+41%
|
50
-4%
|
44
-13%
|
47
+8%
|
50
+6%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(3)
|
(3)
|
(3)
|
(30)
|
(9)
|
(21)
|
(27)
|
(36)
|
(34)
|
(27)
|
(27)
|
(29)
|
|
| Gross Profit |
2
N/A
|
2
0%
|
2
+1%
|
2
+5%
|
3
+26%
|
3
+4%
|
3
+4%
|
3
+1%
|
5
+75%
|
2
-55%
|
2
-4%
|
2
-5%
|
7
+275%
|
4
-42%
|
8
+86%
|
10
+20%
|
16
+61%
|
16
+5%
|
17
+2%
|
20
+18%
|
21
+8%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(21)
|
(6)
|
(6)
|
(8)
|
(18)
|
(33)
|
(41)
|
(39)
|
(32)
|
(31)
|
(29)
|
(39)
|
(29)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(10)
|
(6)
|
(6)
|
(8)
|
(18)
|
(15)
|
(23)
|
(22)
|
(39)
|
(36)
|
(33)
|
(41)
|
(25)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(17)
|
(0)
|
(0)
|
(0)
|
(0)
|
(18)
|
(18)
|
(20)
|
(1)
|
(4)
|
(4)
|
(3)
|
(4)
|
|
| Other Operating Expenses |
1
|
1
|
1
|
1
|
0
|
3
|
3
|
3
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
8
|
8
|
5
|
0
|
|
| Operating Income |
0
N/A
|
(0)
N/A
|
(0)
-72%
|
0
N/A
|
(1)
N/A
|
2
N/A
|
1
-20%
|
1
-17%
|
(17)
N/A
|
(4)
+78%
|
(4)
-16%
|
(6)
-37%
|
(11)
-80%
|
(28)
-169%
|
(33)
-15%
|
(30)
+9%
|
(17)
+43%
|
(15)
+11%
|
(13)
+15%
|
(19)
-51%
|
(7)
+62%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
17
|
20
|
17
|
15
|
41
|
44
|
58
|
65
|
86
|
32
|
34
|
23
|
150
|
235
|
414
|
457
|
412
|
362
|
211
|
186
|
154
|
|
| Gain/Loss on Disposition of Assets |
0
|
4
|
4
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
4
|
(0)
|
(0)
|
(0)
|
(0)
|
(168)
|
(0)
|
(0)
|
(0)
|
(166)
|
(244)
|
(531)
|
(608)
|
(552)
|
(484)
|
(207)
|
(144)
|
(117)
|
|
| Pre-Tax Income |
17
N/A
|
25
+47%
|
22
-11%
|
20
-10%
|
44
+125%
|
46
+4%
|
59
+28%
|
66
+13%
|
(99)
N/A
|
28
N/A
|
29
+3%
|
17
-40%
|
(27)
N/A
|
(38)
-40%
|
(150)
-296%
|
(181)
-20%
|
(156)
+13%
|
(137)
+12%
|
(9)
+93%
|
23
N/A
|
30
+29%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
0
|
1
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(28)
|
(28)
|
(44)
|
0
|
0
|
0
|
17
|
0
|
|
| Income from Continuing Operations |
17
|
26
|
24
|
23
|
44
|
46
|
59
|
66
|
(99)
|
28
|
29
|
17
|
(52)
|
(65)
|
(178)
|
(225)
|
(156)
|
(137)
|
(9)
|
40
|
30
|
|
| Net Income (Common) |
17
N/A
|
26
+54%
|
24
-8%
|
23
-3%
|
44
+93%
|
46
+4%
|
59
+28%
|
66
+13%
|
(99)
N/A
|
28
N/A
|
29
+3%
|
17
-40%
|
(52)
N/A
|
(65)
-25%
|
(178)
-172%
|
(225)
-27%
|
(156)
+30%
|
(137)
+12%
|
(9)
+93%
|
40
N/A
|
30
-25%
|
|
| EPS (Diluted) |
3.03
N/A
|
4.65
+53%
|
4.26
-8%
|
4.14
-3%
|
7.99
+93%
|
8.31
+4%
|
10.67
+28%
|
12.05
+13%
|
-17.94
N/A
|
5.12
N/A
|
5.29
+3%
|
3.15
-40%
|
-7.51
N/A
|
-9.39
-25%
|
-25.49
-171%
|
-32.26
-27%
|
-22.45
+30%
|
-19.7
+12%
|
-1.34
+93%
|
5.68
N/A
|
4.26
-25%
|
|