Mackolik Internet Hizmetleri Ticaret AS
IST:MACKO.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Mackolik Internet Hizmetleri Ticaret AS
IST:MACKO.E
|
TR |
|
Thessaloniki Port Authority SA
LSE:0OJL
|
GR |
|
PJT Partners Inc
NYSE:PJT
|
US |
|
Suzhou MedicalSystem Technology Co Ltd
SSE:603990
|
CN |
|
RPA Holdings Inc
TSE:6572
|
JP |
Income Statement
Earnings Waterfall
Mackolik Internet Hizmetleri Ticaret AS
Income Statement
Mackolik Internet Hizmetleri Ticaret AS
| Jun-2023 | Sep-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
303
N/A
|
248
-18%
|
392
+58%
|
479
+22%
|
913
+91%
|
966
+6%
|
879
-9%
|
973
+11%
|
1 100
+13%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(83)
|
(77)
|
(119)
|
(145)
|
(276)
|
(278)
|
(254)
|
(287)
|
(343)
|
|
| Gross Profit |
220
N/A
|
170
-23%
|
273
+60%
|
334
+22%
|
637
+90%
|
688
+8%
|
625
-9%
|
687
+10%
|
757
+10%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(70)
|
(59)
|
(85)
|
(97)
|
(165)
|
(189)
|
(168)
|
(190)
|
(240)
|
|
| Selling, General & Administrative |
(69)
|
(57)
|
(83)
|
(94)
|
(161)
|
(172)
|
(149)
|
(173)
|
(221)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
1
|
(13)
|
(15)
|
(12)
|
(15)
|
|
| Operating Income |
150
N/A
|
112
-26%
|
188
+68%
|
238
+26%
|
472
+99%
|
499
+6%
|
456
-9%
|
497
+9%
|
516
+4%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
47
|
35
|
39
|
40
|
91
|
91
|
82
|
96
|
62
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
(1)
|
(1)
|
(56)
|
(74)
|
(112)
|
(119)
|
(90)
|
(93)
|
(124)
|
|
| Pre-Tax Income |
196
N/A
|
145
-26%
|
171
+18%
|
203
+18%
|
451
+123%
|
471
+4%
|
449
-5%
|
500
+11%
|
454
-9%
|
|
| Net Income | ||||||||||
| Tax Provision |
(28)
|
(20)
|
(44)
|
(59)
|
(117)
|
(124)
|
(112)
|
(129)
|
(133)
|
|
| Income from Continuing Operations |
168
|
125
|
127
|
144
|
334
|
348
|
336
|
371
|
322
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
168
N/A
|
125
-25%
|
127
+2%
|
144
+13%
|
334
+132%
|
348
+4%
|
336
-3%
|
371
+10%
|
322
-13%
|
|
| EPS (Diluted) |
1.67
N/A
|
1.24
-26%
|
5.09
+310%
|
1.44
-72%
|
3.34
+132%
|
3.47
+4%
|
8.5
+145%
|
3.71
-56%
|
3.22
-13%
|
|