Margun Enerji Uretim Sanayi ve Ticaret AS
IST:MAGEN.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Margun Enerji Uretim Sanayi ve Ticaret AS
IST:MAGEN.E
|
TR |
|
T
|
TUI AG
XETRA:TUI1
|
DE |
|
C
|
Clovis Oncology Inc
XETRA:C6O
|
US |
|
Yesil Gayrimenkul Yatirim Ortakligi AS
IST:YGYO.E
|
TR |
|
R
|
Rentokil Initial PLC
NYSE:RTO
|
UK |
|
Sysco Corp
NYSE:SYY
|
US |
|
Y
|
Yenher Holdings Bhd
KLSE:YENHER
|
MY |
|
S
|
Star Plus Legend Holdings Ltd
HKEX:6683
|
CN |
|
S
|
Suzhou TA&A Ultra Clean Technology Co Ltd
SZSE:300390
|
CN |
Income Statement
Earnings Waterfall
Margun Enerji Uretim Sanayi ve Ticaret AS
Income Statement
Margun Enerji Uretim Sanayi ve Ticaret AS
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
18
|
77
|
0
|
147
|
180
|
197
|
273
|
219
|
224
|
222
|
369
|
397
|
0
|
|
| Revenue |
120
N/A
|
164
+37%
|
509
+210%
|
583
+14%
|
688
+18%
|
864
+26%
|
1 241
+44%
|
670
-46%
|
633
-6%
|
605
-4%
|
565
-7%
|
878
+55%
|
879
+0%
|
1 135
+29%
|
1 365
+20%
|
1 527
+12%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(41)
|
(47)
|
(349)
|
(415)
|
(463)
|
(579)
|
(737)
|
(372)
|
(369)
|
(375)
|
(407)
|
(478)
|
(430)
|
(766)
|
(803)
|
(1 119)
|
|
| Gross Profit |
79
N/A
|
117
+48%
|
160
+36%
|
168
+5%
|
225
+34%
|
285
+27%
|
504
+77%
|
298
-41%
|
264
-11%
|
231
-13%
|
158
-32%
|
198
+25%
|
246
+24%
|
369
+50%
|
374
+1%
|
407
+9%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
44
|
44
|
346
|
453
|
547
|
612
|
(107)
|
197
|
66
|
(13)
|
(60)
|
(110)
|
(155)
|
(310)
|
(290)
|
286
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(9)
|
(12)
|
(12)
|
(15)
|
(78)
|
(53)
|
(56)
|
(60)
|
(57)
|
(83)
|
(134)
|
(294)
|
(315)
|
(348)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(1)
|
(4)
|
(7)
|
(30)
|
(14)
|
(30)
|
(37)
|
(37)
|
(21)
|
(14)
|
(30)
|
(30)
|
(36)
|
|
| Other Operating Expenses |
49
|
49
|
356
|
466
|
563
|
633
|
0
|
264
|
153
|
84
|
34
|
(6)
|
(7)
|
14
|
54
|
670
|
|
| Operating Income |
124
N/A
|
162
+31%
|
506
+213%
|
621
+23%
|
772
+24%
|
897
+16%
|
397
-56%
|
494
+25%
|
331
-33%
|
217
-34%
|
99
-54%
|
83
-16%
|
86
+4%
|
60
-31%
|
63
+6%
|
693
+1 003%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(140)
|
(108)
|
(146)
|
(116)
|
(114)
|
(217)
|
(56)
|
853
|
849
|
880
|
0
|
518
|
522
|
(229)
|
(584)
|
(1 330)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
649
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
4
|
4
|
8
|
0
|
4
|
0
|
0
|
12
|
12
|
|
| Total Other Income |
653
|
647
|
655
|
22
|
(10)
|
74
|
(1 875)
|
(82)
|
(69)
|
(117)
|
1 661
|
1 006
|
709
|
(295)
|
(1 261)
|
(200)
|
|
| Pre-Tax Income |
636
N/A
|
701
+10%
|
1 015
+45%
|
527
-48%
|
648
+23%
|
754
+16%
|
(1 527)
N/A
|
1 269
N/A
|
1 114
-12%
|
989
-11%
|
1 760
+78%
|
1 611
-8%
|
1 317
-18%
|
(465)
N/A
|
(1 121)
-141%
|
(824)
+27%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
18
|
1
|
(5)
|
(16)
|
(27)
|
0
|
284
|
(153)
|
(120)
|
(140)
|
(57)
|
(116)
|
(165)
|
183
|
(185)
|
(282)
|
|
| Income from Continuing Operations |
654
|
702
|
1 010
|
511
|
621
|
755
|
(1 243)
|
1 116
|
994
|
849
|
1 703
|
1 495
|
1 152
|
(282)
|
(1 306)
|
(1 106)
|
|
| Net Income (Common) |
679
N/A
|
702
+3%
|
1 010
+44%
|
511
-49%
|
621
+21%
|
755
+22%
|
(1 243)
N/A
|
1 116
N/A
|
994
-11%
|
849
-15%
|
1 703
+101%
|
1 495
-12%
|
1 152
-23%
|
(282)
N/A
|
(1 306)
-363%
|
(1 106)
+15%
|
|
| EPS (Diluted) |
0.23
N/A
|
0.23
N/A
|
0.34
+48%
|
0.17
-50%
|
0.21
+24%
|
0.25
+19%
|
-0.42
N/A
|
1.09
N/A
|
0.97
-11%
|
0.28
-71%
|
0.6
+114%
|
0.54
-10%
|
0.41
-24%
|
-0.1
N/A
|
-0.44
-340%
|
-0.37
+16%
|
|