Makina Takim Endustrisi AS
IST:MAKTK.E
Balance Sheet
Balance Sheet Decomposition
Makina Takim Endustrisi AS
Makina Takim Endustrisi AS
Balance Sheet
Makina Takim Endustrisi AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
23
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
21
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
56
|
63
|
62
|
81
|
89
|
98
|
89
|
|
| Accounts Receivables |
3
|
2
|
3
|
5
|
7
|
7
|
11
|
|
| Other Receivables |
53
|
61
|
59
|
77
|
82
|
91
|
78
|
|
| Inventory |
16
|
22
|
27
|
23
|
32
|
51
|
106
|
|
| Other Current Assets |
3
|
1
|
1
|
1
|
1
|
14
|
2
|
|
| Total Current Assets |
98
|
88
|
90
|
106
|
122
|
163
|
198
|
|
| PP&E Net |
34
|
38
|
31
|
71
|
79
|
162
|
317
|
|
| PP&E Gross |
34
|
38
|
31
|
71
|
79
|
162
|
317
|
|
| Accumulated Depreciation |
38
|
44
|
52
|
60
|
69
|
77
|
92
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
4
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Total Assets |
136
N/A
|
128
-6%
|
124
-3%
|
178
+43%
|
203
+14%
|
326
+61%
|
517
+58%
|
|
| Liabilities | ||||||||
| Accounts Payable |
8
|
10
|
9
|
10
|
17
|
19
|
26
|
|
| Accrued Liabilities |
3
|
5
|
3
|
4
|
4
|
7
|
15
|
|
| Short-Term Debt |
34
|
22
|
10
|
5
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
2
|
0
|
1
|
3
|
6
|
13
|
|
| Other Current Liabilities |
14
|
12
|
13
|
13
|
13
|
103
|
65
|
|
| Total Current Liabilities |
64
|
50
|
35
|
33
|
38
|
135
|
119
|
|
| Long-Term Debt |
2
|
0
|
0
|
0
|
11
|
9
|
18
|
|
| Deferred Income Tax |
0
|
0
|
0
|
7
|
6
|
1
|
2
|
|
| Other Liabilities |
9
|
10
|
10
|
13
|
15
|
23
|
57
|
|
| Total Liabilities |
75
N/A
|
60
-20%
|
45
-25%
|
53
+18%
|
70
+32%
|
169
+140%
|
196
+16%
|
|
| Equity | ||||||||
| Common Stock |
200
|
200
|
200
|
200
|
200
|
200
|
200
|
|
| Retained Earnings |
209
|
202
|
191
|
125
|
119
|
95
|
84
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
15
|
15
|
15
|
51
|
51
|
55
|
176
|
|
| Other Equity |
54
|
55
|
55
|
0
|
0
|
3
|
29
|
|
| Total Equity |
61
N/A
|
68
+12%
|
79
+16%
|
125
+58%
|
132
+6%
|
158
+19%
|
321
+104%
|
|
| Total Liabilities & Equity |
136
N/A
|
128
-6%
|
124
-3%
|
178
+43%
|
203
+14%
|
326
+61%
|
517
+58%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
200
|
200
|
200
|
200
|
200
|
200
|
200
|
|