Metro Ticari ve Mali Yatirimlar Holding AS
IST:METRO.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Metro Ticari ve Mali Yatirimlar Holding AS
IST:METRO.E
|
TR |
|
H
|
Honliv Healthcare Management Group Co Ltd
HKEX:9906
|
CN |
|
Synovus Financial Corp
NYSE:SNV
|
US |
Income Statement
Earnings Waterfall
Metro Ticari ve Mali Yatirimlar Holding AS
Income Statement
Metro Ticari ve Mali Yatirimlar Holding AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
45
N/A
|
58
+28%
|
61
+5%
|
61
+0%
|
55
-10%
|
13
-77%
|
11
-15%
|
12
+9%
|
16
+38%
|
9
-46%
|
10
+10%
|
30
+211%
|
29
-4%
|
29
N/A
|
27
-6%
|
6
-79%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(63)
|
(77)
|
(78)
|
(79)
|
(65)
|
(12)
|
(11)
|
(12)
|
(16)
|
(9)
|
(10)
|
(30)
|
(29)
|
(29)
|
(27)
|
(6)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(17)
N/A
|
(18)
-5%
|
(17)
+5%
|
(17)
0%
|
(11)
+39%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-2 771%
|
(0)
+76%
|
(0)
-555%
|
(0)
-9%
|
(0)
-19%
|
(0)
+22%
|
(0)
-14%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(45)
|
(45)
|
351
|
316
|
643
|
672
|
1
|
1 672
|
1 386
|
1 354
|
(17)
|
(22)
|
(31)
|
(30)
|
(16)
|
(15)
|
2
|
7
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(7)
|
(8)
|
(8)
|
(16)
|
(10)
|
(12)
|
(14)
|
(25)
|
(23)
|
(31)
|
(32)
|
(20)
|
(27)
|
(20)
|
(23)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
3
|
4
|
(40)
|
(39)
|
358
|
322
|
651
|
680
|
17
|
1 682
|
1 398
|
1 368
|
10
|
1
|
1
|
2
|
6
|
12
|
21
|
31
|
|
| Operating Income |
(1)
N/A
|
(1)
-21%
|
(45)
-4 346%
|
(45)
+0%
|
334
N/A
|
297
-11%
|
626
+111%
|
655
+5%
|
(10)
N/A
|
1 673
N/A
|
1 385
-17%
|
1 354
-2%
|
(17)
N/A
|
(22)
-28%
|
(31)
-38%
|
(30)
+2%
|
(17)
+45%
|
(15)
+7%
|
1
N/A
|
7
+399%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
224
|
246
|
168
|
127
|
1
|
55
|
56
|
22
|
1 172
|
(77)
|
(43)
|
95
|
(2 980)
|
(1 794)
|
(1 775)
|
(1 985)
|
(1 064)
|
(1 120)
|
(1 089)
|
(858)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(7)
|
(7)
|
(11)
|
(4)
|
3
|
6
|
2
|
4
|
2
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
8
|
0
|
0
|
0
|
98
|
88
|
122
|
133
|
56
|
77
|
55
|
58
|
|
| Pre-Tax Income |
224
N/A
|
245
+9%
|
123
-50%
|
82
-33%
|
333
+306%
|
351
+5%
|
675
+92%
|
669
-1%
|
1 160
+73%
|
1 593
+37%
|
1 345
-16%
|
1 455
+8%
|
(2 897)
N/A
|
(1 724)
+40%
|
(1 681)
+3%
|
(1 882)
-12%
|
(1 025)
+46%
|
(1 059)
-3%
|
(1 032)
+2%
|
(793)
+23%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(11)
|
(12)
|
(6)
|
(4)
|
(14)
|
(16)
|
(31)
|
(30)
|
(136)
|
(79)
|
(69)
|
(75)
|
(48)
|
(84)
|
(141)
|
(146)
|
(61)
|
(61)
|
(5)
|
9
|
|
| Income from Continuing Operations |
213
|
233
|
118
|
78
|
319
|
336
|
644
|
639
|
1 024
|
1 514
|
1 276
|
1 380
|
(2 945)
|
(1 808)
|
(1 822)
|
(2 028)
|
(1 086)
|
(1 119)
|
(1 037)
|
(785)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
213
N/A
|
136
-36%
|
20
-85%
|
(20)
N/A
|
319
N/A
|
336
+5%
|
644
+92%
|
639
-1%
|
1 024
+60%
|
1 514
+48%
|
1 276
-16%
|
1 380
+8%
|
(2 945)
N/A
|
(1 808)
+39%
|
(1 822)
-1%
|
(2 028)
-11%
|
(1 086)
+46%
|
(1 119)
-3%
|
(1 037)
+7%
|
(785)
+24%
|
|
| EPS (Diluted) |
0.64
N/A
|
0.4
-38%
|
0.06
-85%
|
-0.05
N/A
|
1.06
N/A
|
0.62
-42%
|
1.19
+92%
|
1.18
-1%
|
1.9
+61%
|
2.8
+47%
|
2.36
-16%
|
2.76
+17%
|
-5.36
N/A
|
-3.28
+39%
|
-3.31
-1%
|
-3.69
-11%
|
-1.97
+47%
|
-2.04
-4%
|
-1.92
+6%
|
-1.45
+24%
|
|