Mondi Turkey Oluklu Mukavva Kagit ve Ambalaj Sanayi AS
IST:MNDTR.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Mondi Turkey Oluklu Mukavva Kagit ve Ambalaj Sanayi AS
IST:MNDTR.E
|
TR |
|
S
|
Silla Co Ltd
KRX:004970
|
KR |
|
G
|
Goldstorm Metals Corp
XTSX:GSTM
|
CA |
|
Aumake Ltd
ASX:AUK
|
AU |
|
Balfour Beatty PLC
LSE:BBY
|
UK |
|
Turkiye Garanti Bankasi AS
IST:GARAN.E
|
TR |
|
T
|
Transaction Capital Ltd
JSE:TCP
|
ZA |
Income Statement
Earnings Waterfall
Mondi Turkey Oluklu Mukavva Kagit ve Ambalaj Sanayi AS
Income Statement
Mondi Turkey Oluklu Mukavva Kagit ve Ambalaj Sanayi AS
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
3
|
6
|
7
|
9
|
9
|
5
|
0
|
5
|
7
|
15
|
18
|
18
|
18
|
21
|
16
|
12
|
9
|
7
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
22
|
9
|
17
|
36
|
49
|
46
|
57
|
53
|
62
|
50
|
37
|
28
|
27
|
32
|
45
|
60
|
76
|
107
|
151
|
216
|
496
|
558
|
571
|
101
|
396
|
262
|
0
|
|
| Revenue |
42
N/A
|
48
+14%
|
56
+17%
|
67
+20%
|
78
+17%
|
91
+17%
|
103
+14%
|
111
+7%
|
131
+18%
|
137
+4%
|
146
+6%
|
153
+5%
|
151
-1%
|
161
+7%
|
165
+3%
|
174
+5%
|
174
+0%
|
176
+1%
|
188
+7%
|
204
+8%
|
222
+9%
|
243
+9%
|
322
+33%
|
329
+2%
|
257
-22%
|
259
+1%
|
192
-26%
|
186
-3%
|
252
+36%
|
251
-1%
|
256
+2%
|
258
+1%
|
266
+3%
|
276
+4%
|
291
+6%
|
301
+3%
|
323
+7%
|
341
+6%
|
355
+4%
|
382
+8%
|
402
+5%
|
419
+4%
|
430
+3%
|
421
-2%
|
417
-1%
|
412
-1%
|
416
+1%
|
431
+4%
|
444
+3%
|
465
+5%
|
468
+1%
|
467
0%
|
473
+1%
|
468
-1%
|
468
N/A
|
477
+2%
|
486
+2%
|
498
+2%
|
508
+2%
|
513
+1%
|
521
+2%
|
553
+6%
|
608
+10%
|
681
+12%
|
762
+12%
|
837
+10%
|
914
+9%
|
1 005
+10%
|
1 122
+12%
|
1 121
0%
|
1 125
+0%
|
1 106
-2%
|
1 031
-7%
|
1 029
0%
|
1 053
+2%
|
1 073
+2%
|
1 212
+13%
|
1 442
+19%
|
1 876
+30%
|
2 712
+45%
|
3 982
+47%
|
5 942
+49%
|
7 150
+20%
|
7 828
+9%
|
8 110
+4%
|
7 456
-8%
|
7 255
-3%
|
3 037
-58%
|
12 358
+307%
|
9 859
-20%
|
13 410
+36%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(30)
|
(34)
|
(40)
|
(46)
|
(55)
|
(66)
|
(76)
|
(85)
|
(104)
|
(110)
|
(118)
|
(125)
|
(122)
|
(129)
|
(133)
|
(143)
|
(146)
|
(147)
|
(160)
|
(166)
|
(177)
|
(191)
|
(248)
|
(258)
|
(209)
|
(212)
|
(162)
|
(161)
|
(218)
|
(223)
|
(228)
|
(226)
|
(221)
|
(226)
|
(237)
|
(247)
|
(266)
|
(282)
|
(293)
|
(312)
|
(325)
|
(332)
|
(339)
|
(332)
|
(335)
|
(338)
|
(343)
|
(360)
|
(371)
|
(388)
|
(389)
|
(385)
|
(390)
|
(382)
|
(387)
|
(395)
|
(408)
|
(410)
|
(416)
|
(422)
|
(439)
|
(460)
|
(503)
|
(557)
|
(627)
|
(684)
|
(738)
|
(803)
|
(863)
|
(890)
|
(924)
|
(919)
|
(879)
|
(874)
|
(869)
|
(894)
|
(1 002)
|
(1 150)
|
(1 465)
|
(2 124)
|
(3 029)
|
(4 343)
|
(5 356)
|
(5 968)
|
(6 360)
|
(6 242)
|
(6 046)
|
(2 657)
|
(10 593)
|
(8 438)
|
(11 197)
|
|
| Gross Profit |
12
N/A
|
14
+18%
|
16
+16%
|
21
+29%
|
23
+12%
|
25
+9%
|
28
+9%
|
26
-5%
|
27
+3%
|
27
-1%
|
28
+3%
|
28
+2%
|
29
+3%
|
32
+10%
|
32
+1%
|
31
-4%
|
28
-10%
|
29
+2%
|
29
-1%
|
38
+34%
|
45
+17%
|
52
+16%
|
74
+42%
|
71
-4%
|
49
-32%
|
47
-3%
|
30
-37%
|
25
-15%
|
35
+38%
|
28
-19%
|
28
0%
|
33
+16%
|
45
+37%
|
50
+12%
|
54
+9%
|
54
0%
|
57
+5%
|
60
+5%
|
61
+3%
|
69
+13%
|
77
+12%
|
87
+12%
|
91
+5%
|
89
-2%
|
83
-7%
|
74
-10%
|
73
-2%
|
71
-2%
|
73
+3%
|
77
+5%
|
80
+4%
|
81
+2%
|
83
+3%
|
86
+3%
|
80
-7%
|
82
+2%
|
78
-4%
|
88
+12%
|
92
+5%
|
91
-1%
|
83
-9%
|
94
+13%
|
106
+13%
|
124
+17%
|
135
+9%
|
154
+14%
|
176
+15%
|
203
+15%
|
259
+28%
|
231
-11%
|
200
-13%
|
187
-7%
|
152
-19%
|
155
+2%
|
185
+19%
|
179
-3%
|
211
+18%
|
293
+39%
|
411
+40%
|
588
+43%
|
952
+62%
|
1 599
+68%
|
1 794
+12%
|
1 860
+4%
|
1 750
-6%
|
1 215
-31%
|
1 209
0%
|
380
-69%
|
1 766
+365%
|
1 421
-20%
|
2 213
+56%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(6)
|
(7)
|
(7)
|
(9)
|
(10)
|
(11)
|
(13)
|
(18)
|
(18)
|
(22)
|
(25)
|
(25)
|
(26)
|
(28)
|
(24)
|
(22)
|
(25)
|
(27)
|
(33)
|
(35)
|
(37)
|
(49)
|
(51)
|
(51)
|
(51)
|
(45)
|
(51)
|
(71)
|
(73)
|
(72)
|
(66)
|
(52)
|
(52)
|
(53)
|
(55)
|
(57)
|
(58)
|
(61)
|
(64)
|
(64)
|
(68)
|
(62)
|
(61)
|
(60)
|
(56)
|
(62)
|
(62)
|
(67)
|
(60)
|
(60)
|
(59)
|
(62)
|
(68)
|
(69)
|
(72)
|
(69)
|
(74)
|
(75)
|
(73)
|
(74)
|
(78)
|
(82)
|
(89)
|
(84)
|
(96)
|
(98)
|
(124)
|
(118)
|
(99)
|
(93)
|
(72)
|
(82)
|
(89)
|
(101)
|
(102)
|
(105)
|
(125)
|
(136)
|
(194)
|
(330)
|
(454)
|
(597)
|
(673)
|
(672)
|
(778)
|
(766)
|
(511)
|
(1 910)
|
(1 673)
|
(2 323)
|
|
| Selling, General & Administrative |
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(11)
|
(12)
|
(14)
|
(16)
|
(18)
|
(20)
|
(22)
|
(22)
|
(25)
|
(26)
|
(26)
|
(30)
|
(30)
|
(31)
|
(33)
|
(35)
|
(38)
|
(51)
|
(53)
|
(47)
|
(50)
|
(43)
|
(47)
|
(54)
|
(54)
|
(54)
|
(53)
|
(55)
|
(56)
|
(55)
|
(59)
|
(60)
|
(61)
|
(63)
|
(62)
|
(62)
|
(67)
|
(70)
|
(69)
|
(64)
|
(67)
|
(68)
|
(69)
|
(71)
|
(70)
|
(71)
|
(72)
|
(67)
|
(77)
|
(79)
|
(83)
|
(75)
|
(86)
|
(87)
|
(83)
|
(81)
|
(88)
|
(91)
|
(98)
|
(92)
|
(92)
|
(91)
|
(93)
|
(131)
|
(96)
|
(99)
|
(99)
|
(116)
|
(115)
|
(123)
|
(125)
|
(138)
|
(157)
|
(183)
|
(258)
|
(394)
|
(532)
|
(671)
|
(772)
|
(801)
|
(855)
|
(907)
|
(427)
|
(2 201)
|
(1 736)
|
(2 359)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
(0)
|
0
|
(0)
|
(3)
|
(5)
|
(6)
|
(11)
|
(3)
|
(9)
|
(9)
|
(9)
|
(3)
|
(9)
|
(9)
|
(7)
|
(6)
|
(9)
|
(9)
|
(11)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(18)
|
(18)
|
(20)
|
(60)
|
(41)
|
(57)
|
|
| Other Operating Expenses |
0
|
1
|
0
|
1
|
0
|
1
|
1
|
2
|
(1)
|
(1)
|
(3)
|
(4)
|
(3)
|
(1)
|
(1)
|
2
|
8
|
4
|
4
|
1
|
0
|
1
|
2
|
3
|
(3)
|
(1)
|
(1)
|
(4)
|
(17)
|
(19)
|
(17)
|
(12)
|
3
|
4
|
2
|
4
|
3
|
3
|
2
|
(2)
|
0
|
(1)
|
8
|
8
|
6
|
10
|
6
|
6
|
6
|
10
|
11
|
13
|
7
|
10
|
10
|
11
|
9
|
13
|
11
|
10
|
9
|
10
|
9
|
10
|
11
|
1
|
(0)
|
(20)
|
15
|
5
|
15
|
37
|
37
|
36
|
31
|
29
|
38
|
41
|
56
|
76
|
81
|
92
|
89
|
118
|
145
|
96
|
160
|
(65)
|
352
|
104
|
94
|
|
| Operating Income |
7
N/A
|
8
+19%
|
9
+16%
|
14
+44%
|
14
+7%
|
15
+4%
|
16
+8%
|
14
-16%
|
9
-32%
|
9
-6%
|
6
-34%
|
3
-44%
|
4
+34%
|
6
+40%
|
5
-25%
|
7
+51%
|
6
-15%
|
3
-45%
|
1
-59%
|
5
+308%
|
10
+89%
|
15
+47%
|
25
+69%
|
20
-18%
|
(2)
N/A
|
(4)
-86%
|
(15)
-261%
|
(26)
-76%
|
(36)
-39%
|
(45)
-23%
|
(44)
+2%
|
(33)
+25%
|
(7)
+78%
|
(3)
+64%
|
1
N/A
|
(1)
N/A
|
(0)
+80%
|
2
N/A
|
0
-94%
|
6
+5 800%
|
13
+119%
|
19
+47%
|
29
+54%
|
28
-4%
|
23
-18%
|
18
-21%
|
11
-39%
|
9
-23%
|
6
-31%
|
17
+185%
|
20
+21%
|
22
+8%
|
21
-5%
|
19
-11%
|
12
-35%
|
10
-15%
|
10
-5%
|
14
+48%
|
17
+18%
|
18
+6%
|
8
-54%
|
15
+81%
|
23
+53%
|
35
+50%
|
51
+47%
|
57
+12%
|
79
+38%
|
79
0%
|
141
+79%
|
132
-6%
|
108
-18%
|
115
+7%
|
70
-40%
|
66
-5%
|
83
+27%
|
77
-8%
|
106
+37%
|
168
+59%
|
275
+64%
|
394
+43%
|
623
+58%
|
1 146
+84%
|
1 197
+5%
|
1 187
-1%
|
1 078
-9%
|
437
-59%
|
443
+1%
|
(132)
N/A
|
(144)
-9%
|
(252)
-75%
|
(110)
+57%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(3)
|
(5)
|
(6)
|
(8)
|
(7)
|
(4)
|
0
|
(6)
|
(8)
|
(15)
|
(18)
|
(18)
|
(18)
|
(21)
|
(15)
|
(12)
|
(9)
|
(7)
|
(12)
|
(16)
|
(21)
|
(18)
|
(16)
|
(14)
|
(9)
|
(8)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(9)
|
(7)
|
(6)
|
(6)
|
(8)
|
(13)
|
(14)
|
(16)
|
(17)
|
(8)
|
(8)
|
(11)
|
(26)
|
(24)
|
(32)
|
(17)
|
(54)
|
(63)
|
(74)
|
(96)
|
(78)
|
(65)
|
(53)
|
(48)
|
(40)
|
(47)
|
(60)
|
(69)
|
(128)
|
(204)
|
(227)
|
(303)
|
(398)
|
(309)
|
(438)
|
(68)
|
(689)
|
(353)
|
(521)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(3)
|
(8)
|
(9)
|
(9)
|
(8)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(8)
|
0
|
(3)
|
0
|
(14)
|
(3)
|
(28)
|
(2)
|
(12)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
(3)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
1
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
0
|
5
|
6
|
8
|
7
|
(1)
|
(2)
|
21
|
22
|
44
|
462
|
391
|
587
|
588
|
|
| Total Other Income |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(9)
|
(7)
|
(11)
|
(10)
|
(0)
|
(1)
|
3
|
2
|
0
|
(2)
|
(8)
|
(5)
|
(1)
|
(1)
|
7
|
7
|
11
|
(5)
|
(1)
|
1
|
(17)
|
(10)
|
(8)
|
(11)
|
6
|
12
|
7
|
9
|
4
|
5
|
8
|
10
|
10
|
9
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(3)
|
(4)
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(211)
|
6
|
(64)
|
(294)
|
|
| Pre-Tax Income |
6
N/A
|
8
+17%
|
9
+13%
|
11
+25%
|
6
-42%
|
4
-31%
|
7
+62%
|
5
-25%
|
(0)
N/A
|
2
N/A
|
(4)
N/A
|
(6)
-36%
|
5
N/A
|
5
+13%
|
8
+52%
|
9
+11%
|
4
-56%
|
1
-79%
|
(8)
N/A
|
(3)
+69%
|
4
N/A
|
8
+108%
|
24
+204%
|
20
-16%
|
4
-79%
|
(9)
N/A
|
(21)
-136%
|
(34)
-60%
|
(67)
-101%
|
(73)
-8%
|
(69)
+5%
|
(61)
+11%
|
(23)
+63%
|
(6)
+75%
|
(3)
+44%
|
(1)
+75%
|
(1)
-63%
|
(5)
-315%
|
(8)
-52%
|
(5)
+34%
|
4
N/A
|
12
+190%
|
20
+66%
|
19
-4%
|
19
-2%
|
14
-25%
|
8
-41%
|
5
-45%
|
10
+126%
|
13
+28%
|
16
+20%
|
17
+9%
|
15
-11%
|
12
-23%
|
6
-53%
|
4
-32%
|
4
-3%
|
2
-49%
|
3
+37%
|
3
-4%
|
3
+20%
|
8
+150%
|
15
+105%
|
24
+55%
|
22
-7%
|
32
+43%
|
45
+42%
|
57
+26%
|
88
+54%
|
67
-24%
|
30
-55%
|
19
-38%
|
(14)
N/A
|
(2)
+86%
|
29
N/A
|
27
-5%
|
63
+130%
|
121
+91%
|
219
+81%
|
330
+51%
|
501
+52%
|
948
+89%
|
962
+1%
|
882
-8%
|
699
-21%
|
150
-78%
|
33
-78%
|
49
+50%
|
(464)
N/A
|
(84)
+82%
|
(349)
-314%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
1
|
2
|
1
|
(1)
|
(3)
|
(7)
|
(8)
|
1
|
3
|
8
|
11
|
14
|
15
|
14
|
11
|
4
|
1
|
1
|
0
|
(0)
|
(0)
|
1
|
0
|
(3)
|
(4)
|
(8)
|
(8)
|
(7)
|
(6)
|
(3)
|
(3)
|
(8)
|
(8)
|
(9)
|
(8)
|
(6)
|
(6)
|
(5)
|
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(0)
|
(2)
|
(5)
|
(8)
|
(12)
|
(5)
|
(5)
|
(2)
|
(3)
|
(5)
|
(4)
|
2
|
1
|
(8)
|
(39)
|
(39)
|
2
|
(79)
|
(62)
|
(76)
|
166
|
239
|
221
|
(161)
|
(9)
|
267
|
137
|
|
| Income from Continuing Operations |
5
|
5
|
6
|
8
|
5
|
3
|
6
|
4
|
(2)
|
0
|
(5)
|
(7)
|
4
|
5
|
7
|
9
|
4
|
2
|
(6)
|
(2)
|
3
|
5
|
18
|
13
|
5
|
(6)
|
(14)
|
(22)
|
(54)
|
(57)
|
(55)
|
(50)
|
(19)
|
(4)
|
(3)
|
(1)
|
(2)
|
(5)
|
(7)
|
(5)
|
2
|
8
|
12
|
11
|
12
|
8
|
5
|
2
|
3
|
5
|
7
|
10
|
9
|
6
|
1
|
(1)
|
2
|
1
|
2
|
1
|
2
|
7
|
14
|
21
|
22
|
30
|
40
|
49
|
76
|
61
|
25
|
16
|
(16)
|
(7)
|
25
|
29
|
64
|
113
|
180
|
291
|
503
|
870
|
900
|
806
|
865
|
390
|
254
|
(112)
|
(473)
|
183
|
(213)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
5
N/A
|
5
+13%
|
6
+12%
|
8
+45%
|
5
-45%
|
3
-30%
|
6
+78%
|
4
-37%
|
(2)
N/A
|
0
N/A
|
(5)
N/A
|
(7)
-23%
|
4
N/A
|
5
+27%
|
7
+47%
|
9
+35%
|
4
-61%
|
2
-47%
|
(6)
N/A
|
(2)
+70%
|
3
N/A
|
4
+46%
|
16
+295%
|
10
-38%
|
(0)
N/A
|
(14)
-6 900%
|
(22)
-59%
|
(31)
-38%
|
(64)
-107%
|
(66)
-3%
|
(63)
+5%
|
(56)
+10%
|
(24)
+58%
|
(8)
+65%
|
(6)
+23%
|
(5)
+16%
|
(3)
+54%
|
(6)
-136%
|
(8)
-31%
|
(5)
+36%
|
2
N/A
|
8
+369%
|
12
+57%
|
11
-6%
|
12
+8%
|
8
-33%
|
5
-33%
|
2
-67%
|
3
+44%
|
5
+100%
|
7
+40%
|
10
+37%
|
9
-8%
|
6
-30%
|
1
-83%
|
(1)
N/A
|
2
N/A
|
1
-69%
|
2
+200%
|
1
-7%
|
2
+43%
|
7
+250%
|
14
+96%
|
21
+53%
|
22
+6%
|
30
+33%
|
40
+35%
|
49
+22%
|
76
+56%
|
61
-19%
|
25
-59%
|
16
-35%
|
(16)
N/A
|
(7)
+58%
|
25
N/A
|
29
+16%
|
64
+123%
|
113
+76%
|
180
+60%
|
291
+62%
|
503
+73%
|
870
+73%
|
900
+4%
|
806
-10%
|
865
+7%
|
390
-55%
|
254
-35%
|
(112)
N/A
|
(473)
-321%
|
183
N/A
|
(213)
N/A
|
|
| EPS (Diluted) |
0.06
N/A
|
0.06
N/A
|
0.07
+17%
|
0.04
-43%
|
0.04
N/A
|
0.02
-50%
|
0.03
+50%
|
0.03
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.05
-400%
|
-0.06
-20%
|
0.03
N/A
|
0.04
+33%
|
0.06
+50%
|
0.08
+33%
|
0.03
-63%
|
0.02
-33%
|
-0.05
N/A
|
-0.01
+80%
|
0.02
N/A
|
0.04
+100%
|
0.15
+275%
|
0.1
-33%
|
0
N/A
|
-0.11
N/A
|
-0.18
-64%
|
-0.26
-44%
|
-0.54
-108%
|
-0.48
+11%
|
-0.46
+4%
|
-0.42
+9%
|
-0.11
+74%
|
-0.03
+73%
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.03
-50%
|
-0.02
+33%
|
0.01
N/A
|
0.04
+300%
|
0.06
+50%
|
0.05
-17%
|
0.06
+20%
|
0.04
-33%
|
0.03
-25%
|
0.02
-33%
|
0.01
-50%
|
0.04
+300%
|
0.05
+25%
|
0.06
+20%
|
0.05
-17%
|
0.04
-20%
|
0.01
-75%
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.01
-50%
|
0.04
+300%
|
0.07
+75%
|
0.1
+43%
|
0.11
+10%
|
0.15
+36%
|
0.2
+33%
|
0.25
+25%
|
0.38
+52%
|
0.31
-18%
|
0.13
-58%
|
0.08
-38%
|
-0.08
N/A
|
-0.04
+50%
|
0.12
N/A
|
0.14
+17%
|
0.32
+129%
|
0.57
+78%
|
0.35
-39%
|
0.83
+137%
|
2.51
+202%
|
2.48
-1%
|
2.57
+4%
|
2.3
-11%
|
2.47
+7%
|
1.12
-55%
|
0.73
-35%
|
-0.11
N/A
|
-0.48
-336%
|
0.17
N/A
|
-0.2
N/A
|
|