Mobiltel Iletisim Hizmetleri Sanayi ve Ticaret AS
IST:MOBTL.E
Balance Sheet
Balance Sheet Decomposition
Mobiltel Iletisim Hizmetleri Sanayi ve Ticaret AS
Mobiltel Iletisim Hizmetleri Sanayi ve Ticaret AS
Balance Sheet
Mobiltel Iletisim Hizmetleri Sanayi ve Ticaret AS
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
20
|
7
|
59
|
44
|
411
|
73
|
65
|
|
| Cash |
13
|
5
|
57
|
42
|
162
|
42
|
23
|
|
| Cash Equivalents |
6
|
1
|
3
|
2
|
248
|
31
|
42
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
506
|
335
|
572
|
737
|
881
|
1 504
|
1 677
|
|
| Accounts Receivables |
506
|
335
|
571
|
737
|
880
|
1 059
|
1 258
|
|
| Other Receivables |
0
|
0
|
1
|
0
|
1
|
445
|
419
|
|
| Inventory |
34
|
61
|
69
|
242
|
400
|
969
|
375
|
|
| Other Current Assets |
324
|
32
|
35
|
112
|
64
|
232
|
70
|
|
| Total Current Assets |
884
|
434
|
735
|
1 136
|
1 623
|
2 777
|
2 186
|
|
| PP&E Net |
15
|
21
|
24
|
36
|
154
|
222
|
199
|
|
| PP&E Gross |
15
|
21
|
24
|
36
|
154
|
222
|
199
|
|
| Accumulated Depreciation |
7
|
9
|
14
|
18
|
135
|
247
|
297
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Note Receivable |
52
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Investments |
965
|
965
|
1 413
|
2 212
|
5 351
|
7 577
|
6 608
|
|
| Other Long-Term Assets |
5
|
6
|
0
|
0
|
0
|
0
|
1
|
|
| Total Assets |
1 922
N/A
|
1 426
-26%
|
2 173
+52%
|
3 386
+56%
|
7 131
+111%
|
10 578
+48%
|
8 994
-15%
|
|
| Liabilities | ||||||||
| Accounts Payable |
83
|
66
|
104
|
290
|
716
|
522
|
583
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
10
|
7
|
22
|
|
| Short-Term Debt |
69
|
317
|
406
|
641
|
453
|
770
|
464
|
|
| Current Portion of Long-Term Debt |
463
|
205
|
133
|
105
|
283
|
636
|
416
|
|
| Other Current Liabilities |
160
|
788
|
206
|
35
|
58
|
229
|
351
|
|
| Total Current Liabilities |
775
|
1 376
|
848
|
1 072
|
1 521
|
2 164
|
1 836
|
|
| Long-Term Debt |
212
|
149
|
271
|
222
|
235
|
518
|
65
|
|
| Deferred Income Tax |
74
|
68
|
118
|
190
|
492
|
581
|
507
|
|
| Minority Interest |
29
|
27
|
38
|
61
|
152
|
233
|
217
|
|
| Other Liabilities |
1
|
1
|
1
|
2
|
6
|
3
|
3
|
|
| Total Liabilities |
1 092
N/A
|
1 622
+49%
|
1 276
-21%
|
1 547
+21%
|
2 405
+56%
|
3 500
+46%
|
2 628
-25%
|
|
| Equity | ||||||||
| Common Stock |
82
|
82
|
847
|
1 025
|
1 025
|
1 025
|
1 025
|
|
| Retained Earnings |
38
|
44
|
347
|
964
|
4 035
|
6 791
|
6 923
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
94
|
288
|
416
|
416
|
|
| Other Equity |
711
|
321
|
297
|
244
|
623
|
1 154
|
1 997
|
|
| Total Equity |
831
N/A
|
195
N/A
|
897
N/A
|
1 839
+105%
|
4 725
+157%
|
7 078
+50%
|
6 367
-10%
|
|
| Total Liabilities & Equity |
1 922
N/A
|
1 426
-26%
|
2 173
+52%
|
3 386
+56%
|
7 131
+111%
|
10 578
+48%
|
8 994
-15%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
1 025
|
1 025
|
1 025
|
1 025
|
1 025
|
1 025
|
1 025
|
|