MLP Saglik Hizmetleri AS
IST:MPARK.E
Balance Sheet
Balance Sheet Decomposition
MLP Saglik Hizmetleri AS
MLP Saglik Hizmetleri AS
Balance Sheet
MLP Saglik Hizmetleri AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
111
|
218
|
223
|
306
|
375
|
680
|
1 087
|
3 738
|
2 728
|
|
| Cash |
109
|
209
|
214
|
298
|
365
|
666
|
0
|
727
|
706
|
|
| Cash Equivalents |
2
|
8
|
9
|
8
|
10
|
14
|
1 087
|
3 011
|
2 021
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
353
|
0
|
0
|
|
| Total Receivables |
747
|
774
|
971
|
1 052
|
1 239
|
1 436
|
3 214
|
5 588
|
6 444
|
|
| Accounts Receivables |
724
|
750
|
899
|
991
|
1 155
|
1 318
|
3 010
|
5 280
|
6 087
|
|
| Other Receivables |
23
|
24
|
72
|
61
|
84
|
118
|
204
|
307
|
357
|
|
| Inventory |
45
|
51
|
80
|
90
|
113
|
285
|
1 174
|
1 554
|
1 004
|
|
| Other Current Assets |
113
|
118
|
204
|
274
|
457
|
340
|
962
|
1 011
|
1 013
|
|
| Total Current Assets |
1 016
|
1 161
|
1 479
|
1 722
|
2 185
|
2 741
|
6 965
|
12 214
|
11 188
|
|
| PP&E Net |
701
|
752
|
837
|
1 011
|
1 022
|
1 554
|
7 996
|
16 037
|
20 336
|
|
| PP&E Gross |
701
|
752
|
837
|
1 011
|
1 022
|
1 554
|
7 996
|
16 037
|
20 336
|
|
| Accumulated Depreciation |
730
|
895
|
1 077
|
1 232
|
1 391
|
1 553
|
12 386
|
19 123
|
20 576
|
|
| Intangible Assets |
431
|
428
|
428
|
511
|
638
|
663
|
3 946
|
5 747
|
8 456
|
|
| Goodwill |
40
|
40
|
40
|
40
|
39
|
39
|
512
|
740
|
740
|
|
| Note Receivable |
2
|
2
|
2
|
4
|
4
|
5
|
6
|
323
|
747
|
|
| Other Long-Term Assets |
244
|
338
|
453
|
627
|
684
|
746
|
3 192
|
5 966
|
5 825
|
|
| Other Assets |
40
|
40
|
40
|
40
|
39
|
39
|
512
|
740
|
740
|
|
| Total Assets |
2 435
N/A
|
2 721
+12%
|
3 239
+19%
|
3 914
+21%
|
4 572
+17%
|
5 748
+26%
|
22 616
+293%
|
41 025
+81%
|
47 291
+15%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
449
|
670
|
808
|
821
|
987
|
1 546
|
3 951
|
5 894
|
5 991
|
|
| Accrued Liabilities |
113
|
126
|
121
|
135
|
154
|
190
|
434
|
613
|
658
|
|
| Short-Term Debt |
42
|
63
|
96
|
391
|
364
|
569
|
1 522
|
3 129
|
2 499
|
|
| Current Portion of Long-Term Debt |
338
|
329
|
298
|
427
|
570
|
640
|
1 086
|
1 293
|
1 574
|
|
| Other Current Liabilities |
90
|
73
|
186
|
164
|
311
|
373
|
975
|
1 903
|
2 457
|
|
| Total Current Liabilities |
1 031
|
1 261
|
1 509
|
1 938
|
2 387
|
3 318
|
7 968
|
12 831
|
13 179
|
|
| Long-Term Debt |
962
|
1 176
|
964
|
1 488
|
1 514
|
1 475
|
2 284
|
4 322
|
3 916
|
|
| Deferred Income Tax |
124
|
124
|
136
|
155
|
184
|
136
|
1 768
|
4 655
|
5 487
|
|
| Minority Interest |
90
|
88
|
101
|
8
|
66
|
131
|
5
|
314
|
907
|
|
| Other Liabilities |
53
|
55
|
55
|
95
|
139
|
149
|
699
|
605
|
1 177
|
|
| Total Liabilities |
2 260
N/A
|
2 705
+20%
|
2 764
+2%
|
3 684
+33%
|
4 289
+16%
|
5 209
+21%
|
12 724
+144%
|
22 725
+79%
|
24 665
+9%
|
|
| Equity | ||||||||||
| Common Stock |
176
|
176
|
208
|
208
|
208
|
208
|
208
|
208
|
191
|
|
| Retained Earnings |
275
|
191
|
318
|
549
|
484
|
182
|
5 540
|
13 944
|
16 319
|
|
| Additional Paid In Capital |
238
|
0
|
556
|
556
|
556
|
556
|
2 646
|
3 820
|
3 820
|
|
| Unrealized Security Profit/Loss |
40
|
40
|
40
|
38
|
38
|
0
|
2 129
|
3 167
|
3 167
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
650
|
2 780
|
785
|
|
| Other Equity |
4
|
9
|
11
|
23
|
36
|
44
|
18
|
59
|
85
|
|
| Total Equity |
175
N/A
|
16
-91%
|
474
+2 811%
|
230
-52%
|
282
+23%
|
539
+91%
|
9 892
+1 736%
|
18 300
+85%
|
22 627
+24%
|
|
| Total Liabilities & Equity |
2 435
N/A
|
2 721
+12%
|
3 239
+19%
|
3 914
+21%
|
4 572
+17%
|
5 748
+26%
|
22 616
+293%
|
41 025
+81%
|
47 291
+15%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
176
|
176
|
208
|
208
|
208
|
208
|
201
|
191
|
191
|
|