M
Mazhar Zorlu Holding AS
IST:MZHLD.E
Mazhar Zorlu Holding AS
IST:MZHLD.E
Price:
6.14
TRY
-1.6%
Market Closed
Market Cap:
₺666.6m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Mazhar Zorlu Holding AS
IST:MZHLD.E
|
TR |
|
K
|
K Cash Corp Ltd
HKEX:2483
|
HK |
|
F
|
FBD Holdings PLC
ISEQ:EG7
|
IE |
|
T
|
Tycoon Group Holdings Ltd
HKEX:3390
|
HK |
|
S
|
South Harz Potash Ltd
ASX:SHP
|
AU |
|
A
|
Aveng Ltd
JSE:AEG
|
ZA |
Income Statement
Earnings Waterfall
Mazhar Zorlu Holding AS
Mazhar Zorlu Holding AS
Income Statement
Mazhar Zorlu Holding AS
Mazhar Zorlu Holding AS
Currency: TRY
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
1
|
2
|
2
|
4
|
0
|
6
|
7
|
9
|
11
|
10
|
16
|
21
|
21
|
20
|
22
|
0
|
0
|
|
| Revenue |
268
N/A
|
302
+13%
|
346
+15%
|
380
+10%
|
431
+13%
|
499
+16%
|
590
+18%
|
680
+15%
|
1 483
+118%
|
878
-41%
|
940
+7%
|
1 037
+10%
|
2 156
+108%
|
1 653
-23%
|
2 226
+35%
|
2 269
+2%
|
1 553
-32%
|
1 907
+23%
|
1 597
-16%
|
1 828
+14%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(187)
|
(213)
|
(247)
|
(282)
|
(332)
|
(382)
|
(463)
|
(519)
|
(1 281)
|
(687)
|
(736)
|
(802)
|
(1 751)
|
(1 416)
|
(2 001)
|
(2 087)
|
(1 474)
|
(1 781)
|
(1 409)
|
(1 594)
|
|
| Gross Profit |
81
N/A
|
90
+10%
|
99
+11%
|
98
-2%
|
99
+1%
|
118
+19%
|
126
+7%
|
161
+28%
|
202
+25%
|
190
-6%
|
204
+7%
|
235
+15%
|
405
+72%
|
237
-42%
|
225
-5%
|
182
-19%
|
79
-57%
|
126
+61%
|
189
+49%
|
234
+24%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(50)
|
(59)
|
(64)
|
(65)
|
(71)
|
(170)
|
(192)
|
(203)
|
(109)
|
(56)
|
(36)
|
(83)
|
(326)
|
(278)
|
(438)
|
(450)
|
(309)
|
(403)
|
(319)
|
(368)
|
|
| Selling, General & Administrative |
(49)
|
(51)
|
(57)
|
(59)
|
(57)
|
(69)
|
(73)
|
(87)
|
(205)
|
(118)
|
(144)
|
(170)
|
(355)
|
(278)
|
(405)
|
(426)
|
(308)
|
(389)
|
(324)
|
(346)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(1)
|
(1)
|
(2)
|
(10)
|
(11)
|
(17)
|
(19)
|
(28)
|
(39)
|
(42)
|
(55)
|
|
| Other Operating Expenses |
(1)
|
(7)
|
(7)
|
(6)
|
(14)
|
(100)
|
(117)
|
(114)
|
100
|
63
|
109
|
89
|
39
|
10
|
(16)
|
(6)
|
27
|
26
|
47
|
34
|
|
| Operating Income |
32
N/A
|
31
-3%
|
35
+15%
|
32
-8%
|
28
-15%
|
(52)
N/A
|
(65)
-26%
|
(41)
+37%
|
93
N/A
|
134
+44%
|
168
+25%
|
152
-10%
|
79
-48%
|
(42)
N/A
|
(213)
-411%
|
(268)
-26%
|
(230)
+14%
|
(276)
-20%
|
(131)
+53%
|
(134)
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
9
|
23
|
22
|
22
|
17
|
2
|
(4)
|
(1)
|
54
|
17
|
47
|
41
|
37
|
39
|
59
|
73
|
32
|
61
|
53
|
68
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
0
|
(85)
|
(14)
|
(14)
|
(22)
|
1
|
15
|
17
|
25
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
|
| Gain/Loss on Disposition of Assets |
10
|
3
|
4
|
0
|
1
|
1
|
(3)
|
6
|
1
|
0
|
0
|
4
|
0
|
11
|
12
|
12
|
5
|
5
|
8
|
8
|
|
| Total Other Income |
(7)
|
(9)
|
(12)
|
(14)
|
(15)
|
(19)
|
(22)
|
(27)
|
(17)
|
(22)
|
(19)
|
(31)
|
(124)
|
(109)
|
(187)
|
(178)
|
(163)
|
(199)
|
(142)
|
(181)
|
|
| Pre-Tax Income |
43
N/A
|
46
+7%
|
46
+0%
|
39
-16%
|
(55)
N/A
|
(82)
-48%
|
(109)
-34%
|
(86)
+21%
|
132
N/A
|
144
+10%
|
212
+47%
|
191
-10%
|
(4)
N/A
|
(99)
-2 574%
|
(326)
-229%
|
(357)
-9%
|
(354)
+1%
|
(407)
-15%
|
(211)
+48%
|
(237)
-12%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(10)
|
(15)
|
(12)
|
(12)
|
(4)
|
(1)
|
(12)
|
(9)
|
(134)
|
(49)
|
(50)
|
(62)
|
68
|
35
|
66
|
66
|
(31)
|
(74)
|
(97)
|
(87)
|
|
| Income from Continuing Operations |
33
|
31
|
35
|
27
|
(59)
|
(82)
|
(121)
|
(95)
|
(3)
|
96
|
162
|
129
|
64
|
(65)
|
(260)
|
(291)
|
(385)
|
(481)
|
(308)
|
(324)
|
|
| Income to Minority Interest |
(42)
|
(41)
|
(40)
|
(36)
|
32
|
48
|
61
|
51
|
(10)
|
(45)
|
(73)
|
(65)
|
(72)
|
21
|
14
|
52
|
146
|
220
|
233
|
231
|
|
| Net Income (Common) |
(9)
N/A
|
(10)
-18%
|
(6)
+44%
|
(9)
-61%
|
(27)
-195%
|
(35)
-27%
|
(60)
-73%
|
(44)
+26%
|
(13)
+72%
|
51
N/A
|
88
+75%
|
64
-27%
|
(7)
N/A
|
(43)
-480%
|
(246)
-466%
|
(239)
+3%
|
(239)
+0%
|
(261)
-9%
|
(76)
+71%
|
(93)
-22%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.94
-1 075%
|
-0.53
+44%
|
-0.08
+85%
|
-0.25
-212%
|
-0.31
-24%
|
-0.55
-77%
|
-0.41
+25%
|
-0.12
+71%
|
0.47
N/A
|
0.81
+72%
|
0.59
-27%
|
-0.07
N/A
|
-0.4
-471%
|
-2.27
-468%
|
-2.2
+3%
|
-2.2
N/A
|
-2.41
-10%
|
-0.7
+71%
|
-0.85
-21%
|
|
Switch to:
Switch to:
See Also
Discover More
