M

Mazhar Zorlu Holding AS
IST:MZHLD.E

Watchlist Manager
Mazhar Zorlu Holding AS
IST:MZHLD.E
Watchlist
Price: 6.29 TRY -0.63% Market Closed
Market Cap: 682.8m TRY

Income Statement

Earnings Waterfall
Mazhar Zorlu Holding AS

Revenue
1.6B TRY
Cost of Revenue
-1.4B TRY
Gross Profit
188.7m TRY
Operating Expenses
-319.4m TRY
Operating Income
-130.8m TRY
Other Expenses
55m TRY
Net Income
-75.8m TRY

Income Statement
Mazhar Zorlu Holding AS

Rotate your device to view
Income Statement
Currency: TRY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
1
1
2
2
4
0
6
7
9
11
10
16
21
21
20
22
0
Revenue
268
N/A
302
+13%
346
+15%
380
+10%
431
+13%
499
+16%
590
+18%
680
+15%
1 483
+118%
878
-41%
940
+7%
1 037
+10%
2 156
+108%
1 653
-23%
2 226
+35%
2 269
+2%
1 553
-32%
1 907
+23%
1 597
-16%
Gross Profit
Cost of Revenue
(187)
(213)
(247)
(282)
(332)
(382)
(463)
(519)
(1 281)
(687)
(736)
(802)
(1 751)
(1 416)
(2 001)
(2 087)
(1 474)
(1 781)
(1 409)
Gross Profit
81
N/A
90
+10%
99
+11%
98
-2%
99
+1%
118
+19%
126
+7%
161
+28%
202
+25%
190
-6%
204
+7%
235
+15%
405
+72%
237
-42%
225
-5%
182
-19%
79
-57%
126
+61%
189
+49%
Operating Income
Operating Expenses
(50)
(59)
(64)
(65)
(71)
(170)
(192)
(203)
(109)
(56)
(36)
(83)
(326)
(278)
(438)
(450)
(309)
(403)
(319)
Selling, General & Administrative
(49)
(51)
(57)
(59)
(57)
(69)
(73)
(87)
(205)
(118)
(144)
(170)
(355)
(278)
(405)
(426)
(308)
(389)
(324)
Depreciation & Amortization
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(4)
(1)
(1)
(2)
(10)
(11)
(17)
(19)
(28)
(39)
(42)
Other Operating Expenses
(1)
(7)
(7)
(6)
(14)
(100)
(117)
(114)
100
63
109
89
39
10
(16)
(6)
27
26
47
Operating Income
32
N/A
31
-3%
35
+15%
32
-8%
28
-15%
(52)
N/A
(65)
-26%
(41)
+37%
93
N/A
134
+44%
168
+25%
152
-10%
79
-48%
(42)
N/A
(213)
-411%
(268)
-26%
(230)
+14%
(276)
-20%
(131)
+53%
Pre-Tax Income
Interest Income Expense
9
23
22
22
17
2
(4)
(1)
54
17
47
41
37
39
59
73
32
61
53
Non-Reccuring Items
(1)
(1)
(1)
0
(85)
(14)
(14)
(22)
1
15
17
25
4
3
3
3
2
2
2
Gain/Loss on Disposition of Assets
10
3
4
0
1
1
(3)
6
1
0
0
4
0
11
12
12
5
5
8
Total Other Income
(7)
(9)
(12)
(14)
(15)
(19)
(22)
(27)
(17)
(22)
(19)
(31)
(124)
(109)
(187)
(178)
(163)
(199)
(142)
Pre-Tax Income
43
N/A
46
+7%
46
+0%
39
-16%
(55)
N/A
(82)
-48%
(109)
-34%
(86)
+21%
132
N/A
144
+10%
212
+47%
191
-10%
(4)
N/A
(99)
-2 574%
(326)
-229%
(357)
-9%
(354)
+1%
(407)
-15%
(211)
+48%
Net Income
Tax Provision
(10)
(15)
(12)
(12)
(4)
(1)
(12)
(9)
(134)
(49)
(50)
(62)
68
35
66
66
(31)
(74)
(97)
Income from Continuing Operations
33
31
35
27
(59)
(82)
(121)
(95)
(3)
96
162
129
64
(65)
(260)
(291)
(385)
(481)
(308)
Income to Minority Interest
(42)
(41)
(40)
(36)
32
48
61
51
(10)
(45)
(73)
(65)
(72)
21
14
52
146
220
233
Net Income (Common)
(9)
N/A
(10)
-18%
(6)
+44%
(9)
-61%
(27)
-195%
(35)
-27%
(60)
-73%
(44)
+26%
(13)
+72%
51
N/A
88
+75%
64
-27%
(7)
N/A
(43)
-480%
(246)
-466%
(239)
+3%
(239)
+0%
(261)
-9%
(76)
+71%
EPS (Diluted)
-0.08
N/A
-0.94
-1 075%
-0.53
+44%
-0.08
+85%
-0.25
-213%
-0.31
-24%
-0.55
-77%
-0.41
+25%
-0.12
+71%
0.47
N/A
0.81
+72%
0.59
-27%
-0.07
N/A
-0.4
-471%
-2.27
-468%
-2.2
+3%
-2.2
N/A
-2.41
-10%
-0.7
+71%