Naturel Yenilenebilir Enerji Ticaret AS
IST:NATEN.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Naturel Yenilenebilir Enerji Ticaret AS
IST:NATEN.E
|
TR |
|
Xvivo Perfusion AB
STO:XVIVO
|
SE |
|
G
|
GITI Tire Corp
SSE:600182
|
CN |
|
V
|
Viva China Holdings Ltd
HKEX:8032
|
HK |
|
Mory Industries Inc
TSE:5464
|
JP |
|
V
|
Vantage Towers AG
XHAM:VTWR
|
DE |
|
A
|
Alphabet Inc
XETRA:ABEA
|
US |
|
Beijing Huafeng Test & Control Technology Co Ltd
SSE:688200
|
CN |
|
Solar Industries India Ltd
NSE:SOLARINDS
|
IN |
|
Netac Technology Co Ltd
SZSE:300042
|
CN |
|
Bakkavor Group Plc
LSE:BAKK
|
UK |
Income Statement
Earnings Waterfall
Naturel Yenilenebilir Enerji Ticaret AS
Income Statement
Naturel Yenilenebilir Enerji Ticaret AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
21
|
30
|
88
|
102
|
68
|
115
|
121
|
109
|
206
|
212
|
318
|
400
|
441
|
456
|
426
|
302
|
0
|
0
|
0
|
|
| Revenue |
143
N/A
|
155
+8%
|
194
+26%
|
195
+1%
|
623
+219%
|
696
+12%
|
878
+26%
|
1 068
+22%
|
1 868
+75%
|
984
-47%
|
1 102
+12%
|
2 662
+142%
|
2 844
+7%
|
4 014
+41%
|
3 814
-5%
|
2 236
-41%
|
1 034
-54%
|
1 266
+22%
|
1 607
+27%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(68)
|
(80)
|
(99)
|
(86)
|
(423)
|
(486)
|
(608)
|
(735)
|
(1 246)
|
(753)
|
(807)
|
(2 218)
|
(2 469)
|
(3 387)
|
(3 238)
|
(1 786)
|
(698)
|
(910)
|
(1 255)
|
|
| Gross Profit |
75
N/A
|
75
+0%
|
96
+28%
|
110
+15%
|
200
+82%
|
209
+5%
|
271
+29%
|
333
+23%
|
622
+87%
|
230
-63%
|
294
+28%
|
444
+51%
|
375
-15%
|
628
+67%
|
576
-8%
|
451
-22%
|
337
-25%
|
357
+6%
|
351
-2%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(9)
|
(16)
|
(24)
|
(26)
|
(26)
|
(36)
|
(44)
|
(53)
|
(135)
|
(692)
|
(708)
|
(276)
|
234
|
(290)
|
(409)
|
(489)
|
(398)
|
(386)
|
(607)
|
|
| Selling, General & Administrative |
(8)
|
(14)
|
(17)
|
(18)
|
(29)
|
(28)
|
(31)
|
(36)
|
(94)
|
(47)
|
(71)
|
(266)
|
(235)
|
(374)
|
(471)
|
(432)
|
(363)
|
(308)
|
(500)
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
0
|
(4)
|
(5)
|
(8)
|
(13)
|
(18)
|
(59)
|
(33)
|
(32)
|
(13)
|
(42)
|
(52)
|
(56)
|
(62)
|
(51)
|
(102)
|
(113)
|
|
| Other Operating Expenses |
1
|
0
|
(5)
|
(4)
|
8
|
0
|
0
|
2
|
18
|
(612)
|
(606)
|
3
|
511
|
137
|
118
|
5
|
15
|
25
|
6
|
|
| Operating Income |
65
N/A
|
59
-10%
|
72
+23%
|
83
+16%
|
174
+109%
|
174
0%
|
226
+31%
|
280
+24%
|
487
+74%
|
(461)
N/A
|
(414)
+10%
|
168
N/A
|
609
+263%
|
338
-44%
|
167
-51%
|
(39)
N/A
|
(62)
-60%
|
(30)
+52%
|
(256)
-764%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(64)
|
(31)
|
(54)
|
24
|
217
|
301
|
301
|
264
|
748
|
1 129
|
1 040
|
296
|
(598)
|
202
|
70
|
(110)
|
(708)
|
(765)
|
(1 792)
|
|
| Non-Reccuring Items |
(1)
|
0
|
(2)
|
(2)
|
(8)
|
(8)
|
(7)
|
(7)
|
(2 431)
|
0
|
0
|
(185)
|
(97)
|
(269)
|
(269)
|
476
|
649
|
593
|
(1 541)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
(0)
|
1
|
1
|
2
|
(1)
|
61
|
37
|
43
|
(0)
|
7
|
3
|
(1)
|
121
|
123
|
125
|
958
|
|
| Total Other Income |
92
|
630
|
661
|
661
|
645
|
84
|
154
|
235
|
301
|
(69)
|
(166)
|
(131)
|
768
|
2 002
|
1 866
|
1 560
|
572
|
952
|
984
|
|
| Pre-Tax Income |
93
N/A
|
658
+610%
|
677
+3%
|
766
+13%
|
1 029
+34%
|
551
-46%
|
676
+23%
|
771
+14%
|
(834)
N/A
|
636
N/A
|
503
-21%
|
147
-71%
|
689
+370%
|
2 276
+230%
|
1 832
-19%
|
2 009
+10%
|
574
-71%
|
875
+52%
|
(1 646)
N/A
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
8
|
20
|
12
|
9
|
(5)
|
(17)
|
(4)
|
(2)
|
246
|
27
|
9
|
185
|
223
|
46
|
43
|
(582)
|
(668)
|
(765)
|
(296)
|
|
| Income from Continuing Operations |
101
|
678
|
689
|
775
|
1 024
|
534
|
672
|
769
|
(588)
|
663
|
512
|
332
|
912
|
2 322
|
1 875
|
1 426
|
(94)
|
110
|
(1 943)
|
|
| Income to Minority Interest |
(23)
|
(243)
|
(247)
|
(284)
|
(412)
|
(215)
|
(282)
|
(311)
|
95
|
(297)
|
(128)
|
(215)
|
(460)
|
(972)
|
(932)
|
(706)
|
(69)
|
(108)
|
828
|
|
| Net Income (Common) |
78
N/A
|
435
+458%
|
442
+2%
|
491
+11%
|
612
+25%
|
319
-48%
|
390
+23%
|
458
+17%
|
(494)
N/A
|
365
N/A
|
385
+5%
|
117
-70%
|
452
+286%
|
1 350
+198%
|
943
-30%
|
720
-24%
|
(163)
N/A
|
2
N/A
|
(1 114)
N/A
|
|
| EPS (Diluted) |
0.09
N/A
|
0.52
+478%
|
0.53
+2%
|
0.59
+11%
|
0.74
+25%
|
0.38
-49%
|
0.47
+24%
|
0.55
+17%
|
-0.6
N/A
|
0.44
N/A
|
0.46
+5%
|
0.14
-70%
|
0.55
+293%
|
1.63
+196%
|
5.72
+251%
|
0.87
-85%
|
-0.2
N/A
|
0
N/A
|
-1.36
N/A
|
|