Orge Enerji Elektrik Taahhut AS
IST:ORGE.E
Balance Sheet
Balance Sheet Decomposition
Orge Enerji Elektrik Taahhut AS
Orge Enerji Elektrik Taahhut AS
Balance Sheet
Orge Enerji Elektrik Taahhut AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
36
|
31
|
1
|
6
|
4
|
41
|
149
|
263
|
142
|
|
| Cash |
0
|
0
|
1
|
6
|
4
|
32
|
55
|
106
|
26
|
|
| Cash Equivalents |
36
|
31
|
0
|
0
|
0
|
9
|
94
|
157
|
116
|
|
| Short-Term Investments |
0
|
0
|
19
|
29
|
77
|
9
|
91
|
99
|
0
|
|
| Total Receivables |
35
|
67
|
137
|
187
|
252
|
384
|
1 216
|
2 318
|
3 316
|
|
| Accounts Receivables |
35
|
67
|
128
|
185
|
247
|
335
|
1 119
|
2 141
|
3 232
|
|
| Other Receivables |
0
|
0
|
8
|
2
|
5
|
48
|
97
|
177
|
84
|
|
| Inventory |
1
|
2
|
3
|
10
|
6
|
46
|
152
|
30
|
3
|
|
| Other Current Assets |
0
|
2
|
4
|
6
|
3
|
14
|
69
|
39
|
39
|
|
| Total Current Assets |
73
|
102
|
163
|
238
|
343
|
486
|
1 565
|
2 686
|
3 501
|
|
| PP&E Net |
1
|
12
|
17
|
17
|
9
|
5
|
17
|
32
|
42
|
|
| PP&E Gross |
0
|
0
|
0
|
17
|
9
|
5
|
17
|
32
|
42
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
3
|
3
|
3
|
25
|
44
|
56
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Note Receivable |
3
|
1
|
1
|
4
|
6
|
14
|
39
|
68
|
67
|
|
| Long-Term Investments |
19
|
12
|
28
|
36
|
41
|
78
|
260
|
365
|
246
|
|
| Other Long-Term Assets |
2
|
2
|
0
|
0
|
0
|
0
|
3
|
5
|
6
|
|
| Total Assets |
97
N/A
|
130
+33%
|
209
+62%
|
295
+41%
|
399
+35%
|
582
+46%
|
1 885
+224%
|
3 156
+67%
|
3 863
+22%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
9
|
10
|
18
|
18
|
18
|
108
|
194
|
344
|
154
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
0
|
1
|
2
|
3
|
6
|
|
| Short-Term Debt |
0
|
1
|
1
|
29
|
49
|
44
|
183
|
123
|
30
|
|
| Current Portion of Long-Term Debt |
6
|
4
|
13
|
8
|
13
|
10
|
19
|
109
|
27
|
|
| Other Current Liabilities |
9
|
17
|
17
|
16
|
26
|
9
|
210
|
306
|
517
|
|
| Total Current Liabilities |
25
|
31
|
50
|
71
|
107
|
173
|
610
|
885
|
734
|
|
| Long-Term Debt |
1
|
1
|
4
|
8
|
14
|
4
|
1
|
8
|
5
|
|
| Deferred Income Tax |
9
|
8
|
18
|
29
|
36
|
56
|
170
|
343
|
577
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
1
|
4
|
8
|
10
|
13
|
|
| Total Liabilities |
35
N/A
|
41
+18%
|
72
+76%
|
109
+51%
|
157
+44%
|
236
+50%
|
789
+234%
|
1 248
+58%
|
1 329
+7%
|
|
| Equity | ||||||||||
| Common Stock |
20
|
20
|
50
|
50
|
50
|
80
|
80
|
80
|
80
|
|
| Retained Earnings |
42
|
68
|
89
|
135
|
189
|
263
|
582
|
1 156
|
1 847
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1
|
2
|
2
|
436
|
678
|
678
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
62
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
9
|
|
| Total Equity |
63
N/A
|
89
+42%
|
137
+55%
|
186
+36%
|
241
+30%
|
345
+43%
|
1 096
+217%
|
1 908
+74%
|
2 533
+33%
|
|
| Total Liabilities & Equity |
97
N/A
|
130
+33%
|
209
+62%
|
295
+41%
|
399
+35%
|
582
+46%
|
1 885
+224%
|
3 156
+67%
|
3 863
+22%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
80
|
80
|
79
|
80
|
80
|
80
|
80
|
80
|
79
|
|