Penta Teknoloji Urunleri Dagitim Ticaret AS
IST:PENTA.E
Balance Sheet
Balance Sheet Decomposition
Penta Teknoloji Urunleri Dagitim Ticaret AS
Penta Teknoloji Urunleri Dagitim Ticaret AS
Balance Sheet
Penta Teknoloji Urunleri Dagitim Ticaret AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
77
|
211
|
40
|
52
|
111
|
100
|
638
|
518
|
606
|
|
| Cash |
55
|
53
|
31
|
49
|
104
|
98
|
249
|
361
|
375
|
|
| Cash Equivalents |
22
|
157
|
9
|
3
|
7
|
2
|
388
|
157
|
231
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
7
|
18
|
19
|
1
|
0
|
|
| Total Receivables |
519
|
524
|
599
|
877
|
1 207
|
1 521
|
2 525
|
5 217
|
6 108
|
|
| Accounts Receivables |
518
|
518
|
536
|
701
|
978
|
1 469
|
2 524
|
5 208
|
6 095
|
|
| Other Receivables |
1
|
7
|
63
|
177
|
229
|
51
|
1
|
9
|
13
|
|
| Inventory |
298
|
376
|
277
|
268
|
365
|
910
|
1 028
|
2 073
|
2 532
|
|
| Other Current Assets |
7
|
14
|
1
|
2
|
3
|
2
|
11
|
7
|
61
|
|
| Total Current Assets |
902
|
1 125
|
918
|
1 200
|
1 693
|
2 550
|
4 221
|
7 815
|
9 307
|
|
| PP&E Net |
3
|
4
|
6
|
14
|
23
|
39
|
50
|
107
|
195
|
|
| PP&E Gross |
3
|
4
|
6
|
14
|
23
|
39
|
50
|
107
|
195
|
|
| Accumulated Depreciation |
20
|
22
|
32
|
42
|
60
|
118
|
145
|
244
|
389
|
|
| Intangible Assets |
1
|
2
|
3
|
3
|
2
|
4
|
5
|
8
|
26
|
|
| Goodwill |
7
|
7
|
10
|
11
|
14
|
26
|
36
|
57
|
68
|
|
| Long-Term Investments |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
|
| Other Long-Term Assets |
1
|
7
|
4
|
9
|
24
|
12
|
51
|
72
|
171
|
|
| Other Assets |
7
|
7
|
10
|
11
|
14
|
26
|
36
|
57
|
68
|
|
| Total Assets |
914
N/A
|
1 146
+25%
|
942
-18%
|
1 237
+31%
|
1 758
+42%
|
2 632
+50%
|
4 365
+66%
|
8 063
+85%
|
9 772
+21%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
380
|
426
|
200
|
348
|
629
|
1 040
|
2 129
|
4 071
|
4 930
|
|
| Accrued Liabilities |
4
|
6
|
6
|
7
|
9
|
10
|
22
|
34
|
47
|
|
| Short-Term Debt |
427
|
440
|
21
|
0
|
5
|
0
|
0
|
127
|
0
|
|
| Current Portion of Long-Term Debt |
7
|
33
|
0
|
4
|
4
|
5
|
7
|
23
|
25
|
|
| Other Current Liabilities |
31
|
118
|
58
|
96
|
91
|
588
|
683
|
1 174
|
1 217
|
|
| Total Current Liabilities |
850
|
1 023
|
285
|
455
|
737
|
1 643
|
2 840
|
5 429
|
6 219
|
|
| Long-Term Debt |
12
|
15
|
0
|
5
|
10
|
6
|
18
|
26
|
53
|
|
| Other Liabilities |
4
|
5
|
510
|
617
|
800
|
16
|
40
|
64
|
97
|
|
| Total Liabilities |
866
N/A
|
1 044
+21%
|
796
-24%
|
1 076
+35%
|
1 547
+44%
|
1 665
+8%
|
2 899
+74%
|
5 518
+90%
|
6 369
+15%
|
|
| Equity | ||||||||||
| Common Stock |
32
|
32
|
32
|
32
|
32
|
44
|
394
|
394
|
394
|
|
| Retained Earnings |
1
|
49
|
56
|
52
|
63
|
44
|
140
|
335
|
675
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
372
|
30
|
30
|
30
|
|
| Other Equity |
16
|
22
|
58
|
78
|
116
|
508
|
904
|
1 785
|
2 304
|
|
| Total Equity |
49
N/A
|
102
+111%
|
146
+43%
|
161
+10%
|
211
+31%
|
967
+359%
|
1 467
+52%
|
2 544
+73%
|
3 402
+34%
|
|
| Total Liabilities & Equity |
914
N/A
|
1 146
+25%
|
942
-18%
|
1 237
+31%
|
1 758
+42%
|
2 632
+50%
|
4 365
+66%
|
8 063
+85%
|
9 772
+21%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
286
|
286
|
286
|
286
|
286
|
394
|
394
|
394
|
394
|
|