
Pegasus Hava Tasimaciligi AS
IST:PGSUS.E

Intrinsic Value
The intrinsic value of one
PGSUS.E
stock under the Base Case scenario is
294.62
TRY.
Compared to the current market price of 214.7 TRY,
Pegasus Hava Tasimaciligi AS
is
Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pegasus Hava Tasimaciligi AS
Fundamental Analysis


Revenue & Expenses Breakdown
Pegasus Hava Tasimaciligi AS
Balance Sheet Decomposition
Pegasus Hava Tasimaciligi AS
Current Assets | 66.7B |
Cash & Short-Term Investments | 50.8B |
Receivables | 3.4B |
Other Current Assets | 12.6B |
Non-Current Assets | 243.1B |
Long-Term Investments | 8.5B |
PP&E | 188.6B |
Intangibles | 1.2B |
Other Non-Current Assets | 44.9B |
Free Cash Flow Analysis
Pegasus Hava Tasimaciligi AS
TRY | |
Free Cash Flow | TRY |
Earnings Waterfall
Pegasus Hava Tasimaciligi AS
Revenue
|
118B
TRY
|
Cost of Revenue
|
-93.1B
TRY
|
Gross Profit
|
24.9B
TRY
|
Operating Expenses
|
-6.6B
TRY
|
Operating Income
|
18.4B
TRY
|
Other Expenses
|
-4.2B
TRY
|
Net Income
|
14.2B
TRY
|
PGSUS.E Profitability Score
Profitability Due Diligence
Pegasus Hava Tasimaciligi AS's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Score
Pegasus Hava Tasimaciligi AS's profitability score is 73/100. The higher the profitability score, the more profitable the company is.
PGSUS.E Solvency Score
Solvency Due Diligence
Pegasus Hava Tasimaciligi AS's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
Pegasus Hava Tasimaciligi AS's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PGSUS.E Price Targets Summary
Pegasus Hava Tasimaciligi AS
According to Wall Street analysts, the average 1-year price target for
PGSUS.E
is 329.05 TRY
with a low forecast of 250.48 TRY and a high forecast of 392.7 TRY.
Dividends
Current shareholder yield for PGSUS.E is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PGSUS.E
stock under the Base Case scenario is
294.62
TRY.
Compared to the current market price of 214.7 TRY,
Pegasus Hava Tasimaciligi AS
is
Undervalued by 27%.