Pardus Girisim Sermayesi Yatirim Ortakligi AS
IST:PRDGS.E
Cash Flow Statement
Cash Flow Statement
Pardus Girisim Sermayesi Yatirim Ortakligi AS
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
15
|
166
|
214
|
186
|
198
|
104
|
77
|
(14)
|
(124)
|
(332)
|
(23)
|
44
|
93
|
|
| Other Non-Cash Items |
0
|
0
|
(56)
|
0
|
(1)
|
0
|
69
|
223
|
373
|
502
|
113
|
(15)
|
(90)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
10
|
|
| Change in Working Capital |
(111)
|
(303)
|
(111)
|
(312)
|
(198)
|
(75)
|
(112)
|
(203)
|
(241)
|
(198)
|
(144)
|
(56)
|
(22)
|
|
| Cash from Operating Activities |
(97)
N/A
|
(136)
-41%
|
(210)
-54%
|
(126)
+40%
|
(1)
+99%
|
29
N/A
|
34
+17%
|
7
-80%
|
8
+24%
|
(28)
N/A
|
(54)
-94%
|
(27)
+51%
|
(19)
+27%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
135
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
19
|
19
|
15
|
|
| Other |
126
|
126
|
76
|
0
|
(71)
|
(72)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
126
N/A
|
126
N/A
|
211
+67%
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(4)
N/A
|
0
N/A
|
19
N/A
|
19
+4%
|
15
-25%
|
|
| Change in Cash | ||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
(41)
-5 364%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
29
+461 756%
|
34
+17%
|
7
-80%
|
4
-35%
|
(28)
N/A
|
(35)
-27%
|
(7)
+80%
|
(5)
+33%
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
(97)
N/A
|
(136)
-41%
|
(210)
-54%
|
(126)
+40%
|
(1)
+99%
|
29
N/A
|
34
+17%
|
7
-80%
|
8
+24%
|
(28)
N/A
|
(54)
-94%
|
(27)
+51%
|
(19)
+27%
|
|