Ral Yatirim Holding AS
IST:RALYH.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Ral Yatirim Holding AS
IST:RALYH.E
|
TR |
|
C
|
Commerzbank AG
OTC:CRZBY
|
DE |
|
Betsson AB
STO:BETS B
|
SE |
|
Vivara Participacoes SA
BOVESPA:VIVA3
|
BR |
|
Jiangsu King's Luck Brewery Joint-Stock Co Ltd
SSE:603369
|
CN |
Income Statement
Earnings Waterfall
Ral Yatirim Holding AS
Income Statement
Ral Yatirim Holding AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
1
|
1
|
2
|
2
|
3
|
2
|
4
|
0
|
11
|
14
|
11
|
17
|
36
|
69
|
78
|
82
|
214
|
182
|
0
|
|
| Revenue |
122
N/A
|
127
+4%
|
137
+8%
|
184
+34%
|
275
+50%
|
339
+23%
|
385
+14%
|
366
-5%
|
696
+90%
|
591
-15%
|
602
+2%
|
1 148
+91%
|
3 017
+163%
|
2 198
-27%
|
3 753
+71%
|
5 839
+56%
|
4 678
-20%
|
5 386
+15%
|
4 966
-8%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(107)
|
(113)
|
(120)
|
(155)
|
(233)
|
(249)
|
(247)
|
(224)
|
(410)
|
(310)
|
(311)
|
(781)
|
(2 030)
|
(1 481)
|
(2 539)
|
(4 224)
|
(3 832)
|
(4 355)
|
(4 234)
|
|
| Gross Profit |
15
N/A
|
14
-7%
|
17
+21%
|
29
+65%
|
42
+49%
|
90
+113%
|
138
+53%
|
143
+3%
|
286
+100%
|
281
-2%
|
291
+4%
|
367
+26%
|
987
+169%
|
716
-27%
|
1 213
+69%
|
1 615
+33%
|
846
-48%
|
1 031
+22%
|
732
-29%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(5)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(16)
|
6
|
(3)
|
(16)
|
(25)
|
(36)
|
(6)
|
(77)
|
(77)
|
(86)
|
193
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(17)
|
(3)
|
(9)
|
(19)
|
(27)
|
(31)
|
(37)
|
(33)
|
(27)
|
(45)
|
(104)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(18)
|
(23)
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
0
|
1
|
3
|
2
|
2
|
1
|
1
|
2
|
10
|
6
|
3
|
4
|
(3)
|
33
|
(26)
|
(27)
|
(41)
|
297
|
|
| Operating Income |
11
N/A
|
9
-13%
|
12
+34%
|
27
+119%
|
40
+48%
|
87
+118%
|
134
+54%
|
139
+4%
|
269
+94%
|
287
+6%
|
288
+0%
|
351
+22%
|
962
+174%
|
680
-29%
|
1 207
+77%
|
1 538
+27%
|
769
-50%
|
945
+23%
|
925
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
(0)
|
1
|
(1)
|
0
|
(2)
|
(1)
|
269
|
163
|
177
|
173
|
80
|
3
|
39
|
51
|
881
|
885
|
808
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
5
|
5
|
3
|
4
|
1
|
1
|
(1)
|
(2)
|
(3)
|
(7)
|
0
|
(17)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
(0)
|
3
|
4
|
11
|
11
|
10
|
|
| Total Other Income |
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
20
|
(2)
|
(3)
|
(4)
|
(283)
|
(81)
|
(144)
|
(450)
|
(221)
|
377
|
517
|
|
| Pre-Tax Income |
9
N/A
|
8
-18%
|
10
+29%
|
26
+164%
|
41
+57%
|
88
+116%
|
132
+50%
|
143
+8%
|
561
+293%
|
450
-20%
|
463
+3%
|
519
+12%
|
760
+47%
|
601
-21%
|
1 102
+84%
|
1 140
+3%
|
1 434
+26%
|
2 218
+55%
|
2 242
+1%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(4)
|
(3)
|
(4)
|
(6)
|
(12)
|
(22)
|
(31)
|
(33)
|
(99)
|
(86)
|
(142)
|
(101)
|
(223)
|
(173)
|
(27)
|
(11)
|
(12)
|
(275)
|
(278)
|
|
| Income from Continuing Operations |
5
|
4
|
5
|
20
|
29
|
66
|
100
|
110
|
462
|
363
|
321
|
417
|
537
|
428
|
1 075
|
1 129
|
1 422
|
1 943
|
1 964
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
(91)
|
(103)
|
(118)
|
(254)
|
(307)
|
|
| Net Income (Common) |
5
N/A
|
4
-15%
|
5
+28%
|
20
+268%
|
29
+46%
|
66
+130%
|
100
+52%
|
110
+10%
|
462
+319%
|
363
-21%
|
321
-12%
|
417
+30%
|
537
+29%
|
431
-20%
|
984
+128%
|
1 025
+4%
|
1 304
+27%
|
1 689
+30%
|
1 657
-2%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
0.04
+300%
|
0.31
+675%
|
0.08
-74%
|
0.19
+138%
|
0.3
+58%
|
1.75
+483%
|
1.39
-21%
|
1.09
-22%
|
0.96
-12%
|
6.62
+590%
|
1.61
-76%
|
1.29
-20%
|
3.93
+205%
|
16.45
+319%
|
3.96
-76%
|
5.08
+28%
|
4.98
-2%
|
|