Reysas Tasimacilik ve Lojistik Ticaret AS
IST:RYSAS.E
Cash Flow Statement
Cash Flow Statement
Reysas Tasimacilik ve Lojistik Ticaret AS
| Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
21
|
8
|
9
|
(0)
|
3
|
4
|
8
|
16
|
13
|
10
|
(0)
|
7
|
5
|
(6)
|
(2)
|
(1)
|
6
|
9
|
13
|
(3)
|
3
|
18
|
21
|
28
|
7
|
(8)
|
(8)
|
(14)
|
(7)
|
8
|
7
|
21
|
24
|
38
|
40
|
38
|
33
|
24
|
(5)
|
(16)
|
(53)
|
(49)
|
(22)
|
(22)
|
11
|
(58)
|
(72)
|
(51)
|
(54)
|
(30)
|
(40)
|
(109)
|
(256)
|
(111)
|
(116)
|
(62)
|
134
|
5
|
(5)
|
(21)
|
(99)
|
(45)
|
(27)
|
(14)
|
60
|
(75)
|
(30)
|
63
|
47
|
250
|
1 211
|
705
|
1 136
|
741
|
521
|
1 509
|
2 887
|
1 393
|
286
|
(669)
|
|
| Depreciation & Amortization |
19
|
17
|
21
|
18
|
17
|
18
|
18
|
18
|
17
|
18
|
19
|
18
|
19
|
19
|
20
|
21
|
21
|
18
|
18
|
17
|
15
|
17
|
16
|
15
|
15
|
15
|
16
|
17
|
16
|
17
|
17
|
17
|
19
|
19
|
19
|
19
|
20
|
20
|
21
|
22
|
24
|
27
|
29
|
31
|
32
|
33
|
30
|
27
|
30
|
34
|
39
|
45
|
44
|
37
|
37
|
36
|
34
|
39
|
40
|
40
|
42
|
50
|
57
|
66
|
73
|
58
|
55
|
36
|
17
|
0
|
95
|
18
|
18
|
32
|
(52)
|
25
|
32
|
32
|
243
|
799
|
|
| Other Non-Cash Items |
1
|
(1)
|
2
|
(11)
|
(12)
|
1
|
(9)
|
3
|
4
|
5
|
4
|
3
|
3
|
(4)
|
(0)
|
15
|
6
|
27
|
36
|
32
|
41
|
9
|
7
|
(1)
|
6
|
18
|
19
|
28
|
26
|
15
|
19
|
2
|
19
|
20
|
19
|
35
|
30
|
40
|
65
|
79
|
110
|
100
|
81
|
73
|
40
|
125
|
120
|
97
|
81
|
8
|
(2)
|
23
|
28
|
8
|
14
|
(5)
|
2
|
7
|
3
|
6
|
2
|
170
|
224
|
228
|
222
|
206
|
142
|
159
|
178
|
64
|
278
|
40
|
(21)
|
823
|
375
|
509
|
(187)
|
723
|
2 518
|
2 255
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
2
|
2
|
(1)
|
1
|
0
|
6
|
5
|
5
|
5
|
(0)
|
(1)
|
1
|
4
|
4
|
6
|
4
|
1
|
2
|
1
|
2
|
2
|
1
|
1
|
2
|
3
|
2
|
2
|
4
|
4
|
6
|
5
|
2
|
1
|
1
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
1
|
(3)
|
2
|
2
|
5
|
9
|
6
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
23
|
40
|
29
|
31
|
9
|
5
|
11
|
12
|
8
|
8
|
16
|
17
|
18
|
21
|
9
|
11
|
14
|
16
|
27
|
24
|
44
|
77
|
87
|
141
|
142
|
126
|
112
|
77
|
125
|
102
|
93
|
72
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
539
|
1 674
|
|
| Change in Working Capital |
(16)
|
0
|
(6)
|
12
|
17
|
(14)
|
(11)
|
(6)
|
(6)
|
(2)
|
4
|
(4)
|
(14)
|
(16)
|
(51)
|
(61)
|
(44)
|
(30)
|
(6)
|
(18)
|
(52)
|
(18)
|
(19)
|
6
|
34
|
(22)
|
(18)
|
(19)
|
(21)
|
6
|
0
|
12
|
14
|
8
|
5
|
(21)
|
(18)
|
(15)
|
(6)
|
9
|
8
|
18
|
5
|
(0)
|
(3)
|
(33)
|
(23)
|
(3)
|
(6)
|
57
|
15
|
3
|
18
|
(35)
|
21
|
46
|
42
|
43
|
11
|
(23)
|
(23)
|
(24)
|
(27)
|
(36)
|
(83)
|
(97)
|
(90)
|
(75)
|
(127)
|
874
|
1 037
|
925
|
1 484
|
(255)
|
(572)
|
499
|
(1 161)
|
317
|
(442)
|
780
|
|
| Cash from Operating Activities |
24
N/A
|
24
+0%
|
26
+7%
|
18
-30%
|
25
+37%
|
9
-64%
|
5
-45%
|
31
+526%
|
27
-11%
|
30
+11%
|
27
-12%
|
24
-12%
|
13
-44%
|
(6)
N/A
|
(33)
-407%
|
(26)
+19%
|
(10)
+61%
|
24
N/A
|
60
+151%
|
27
-55%
|
8
-72%
|
25
+227%
|
24
-3%
|
48
+97%
|
62
+29%
|
3
-94%
|
9
+167%
|
11
+21%
|
14
+27%
|
46
+229%
|
43
-7%
|
52
+23%
|
77
+47%
|
85
+10%
|
83
-2%
|
71
-14%
|
65
-9%
|
69
+7%
|
74
+7%
|
94
+27%
|
90
-5%
|
96
+7%
|
93
-3%
|
82
-11%
|
81
-1%
|
68
-17%
|
55
-18%
|
70
+27%
|
50
-28%
|
69
+37%
|
13
-82%
|
(39)
N/A
|
(166)
-330%
|
(101)
+39%
|
(45)
+56%
|
15
N/A
|
212
+1 299%
|
93
-56%
|
49
-47%
|
2
-96%
|
(78)
N/A
|
150
N/A
|
228
+52%
|
243
+7%
|
272
+12%
|
91
-66%
|
78
-15%
|
183
+135%
|
115
-37%
|
1 189
+931%
|
2 621
+120%
|
1 687
-36%
|
2 618
+55%
|
1 342
-49%
|
271
-80%
|
2 541
+837%
|
1 572
-38%
|
2 465
+57%
|
2 605
+6%
|
3 165
+22%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(36)
|
(31)
|
(54)
|
(61)
|
(75)
|
(91)
|
(77)
|
(80)
|
(80)
|
(95)
|
(108)
|
(112)
|
(112)
|
(81)
|
(63)
|
(41)
|
(25)
|
(18)
|
(18)
|
(18)
|
(19)
|
(15)
|
(22)
|
(43)
|
(44)
|
(51)
|
(59)
|
(49)
|
(55)
|
(60)
|
(48)
|
(63)
|
(97)
|
(127)
|
(127)
|
(124)
|
(186)
|
(194)
|
(262)
|
(293)
|
(240)
|
(225)
|
(164)
|
(138)
|
(113)
|
(159)
|
(160)
|
(196)
|
(200)
|
(160)
|
(194)
|
(167)
|
(159)
|
(131)
|
(84)
|
(49)
|
(59)
|
(83)
|
(96)
|
(130)
|
(152)
|
(98)
|
(95)
|
(72)
|
(20)
|
(50)
|
(41)
|
(506)
|
(690)
|
(683)
|
(800)
|
(670)
|
(557)
|
(2 461)
|
(2 347)
|
(2 977)
|
(2 522)
|
(4 827)
|
(4 916)
|
(5 175)
|
|
| Other Items |
0
|
3
|
4
|
3
|
8
|
8
|
9
|
11
|
8
|
3
|
7
|
4
|
11
|
13
|
19
|
20
|
9
|
16
|
6
|
19
|
25
|
14
|
15
|
2
|
(8)
|
7
|
6
|
23
|
32
|
23
|
15
|
(3)
|
2
|
10
|
20
|
38
|
34
|
13
|
15
|
(4)
|
4
|
17
|
16
|
13
|
6
|
37
|
35
|
37
|
5
|
(27)
|
(28)
|
(35)
|
(6)
|
(8)
|
(21)
|
(19)
|
(22)
|
(21)
|
(8)
|
10
|
15
|
(58)
|
(59)
|
(164)
|
(289)
|
(276)
|
27
|
(184)
|
(60)
|
204
|
(186)
|
976
|
1 273
|
(208)
|
(1 088)
|
149
|
327
|
(0)
|
776
|
(2 724)
|
|
| Cash from Investing Activities |
(36)
N/A
|
(28)
+23%
|
(51)
-86%
|
(59)
-15%
|
(68)
-15%
|
(82)
-21%
|
(68)
+17%
|
(69)
-1%
|
(73)
-6%
|
(92)
-27%
|
(101)
-10%
|
(107)
-6%
|
(101)
+5%
|
(69)
+32%
|
(44)
+36%
|
(20)
+53%
|
(16)
+20%
|
(2)
+86%
|
(13)
-464%
|
1
N/A
|
7
+609%
|
(0)
N/A
|
(8)
-1 586%
|
(41)
-443%
|
(52)
-26%
|
(44)
+16%
|
(53)
-21%
|
(25)
+52%
|
(23)
+10%
|
(37)
-60%
|
(33)
+10%
|
(66)
-100%
|
(95)
-44%
|
(117)
-22%
|
(107)
+9%
|
(85)
+20%
|
(152)
-78%
|
(181)
-19%
|
(247)
-36%
|
(297)
-20%
|
(236)
+21%
|
(209)
+12%
|
(148)
+29%
|
(125)
+16%
|
(107)
+14%
|
(122)
-14%
|
(125)
-3%
|
(159)
-27%
|
(195)
-22%
|
(187)
+4%
|
(222)
-19%
|
(203)
+9%
|
(165)
+19%
|
(139)
+16%
|
(104)
+25%
|
(68)
+35%
|
(81)
-20%
|
(104)
-28%
|
(103)
+1%
|
(120)
-16%
|
(137)
-14%
|
(156)
-14%
|
(154)
+2%
|
(236)
-54%
|
(309)
-31%
|
(327)
-6%
|
(13)
+96%
|
(690)
-5 034%
|
(750)
-9%
|
(479)
+36%
|
(986)
-106%
|
306
N/A
|
716
+134%
|
(2 668)
N/A
|
(3 435)
-29%
|
(2 827)
+18%
|
(2 195)
+22%
|
(4 827)
-120%
|
(4 140)
+14%
|
(7 899)
-91%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
45
|
57
|
43
|
57
|
12
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
63
|
0
|
0
|
(3)
|
2
|
2
|
2
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
1 138
|
0
|
2 191
|
0
|
0
|
|
| Net Issuance of Debt |
8
|
9
|
18
|
22
|
32
|
36
|
31
|
40
|
41
|
81
|
109
|
95
|
88
|
62
|
46
|
27
|
14
|
(10)
|
(14)
|
(1)
|
(2)
|
12
|
(55)
|
(44)
|
(32)
|
(34)
|
11
|
10
|
4
|
8
|
13
|
53
|
60
|
57
|
74
|
20
|
127
|
163
|
240
|
308
|
287
|
271
|
160
|
97
|
26
|
106
|
124
|
155
|
204
|
193
|
230
|
398
|
502
|
190
|
163
|
(63)
|
(252)
|
45
|
93
|
240
|
258
|
152
|
54
|
101
|
78
|
163
|
109
|
238
|
305
|
2 511
|
(393)
|
1 352
|
1 281
|
(804)
|
3 061
|
(436)
|
1 157
|
63
|
(1 176)
|
826
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(19)
|
(19)
|
(19)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
(29)
|
(29)
|
(31)
|
(9)
|
(5)
|
(11)
|
(12)
|
(8)
|
(8)
|
(16)
|
(13)
|
(5)
|
2
|
19
|
10
|
0
|
(11)
|
(21)
|
(17)
|
(42)
|
(66)
|
(74)
|
(117)
|
(101)
|
(79)
|
(80)
|
(59)
|
(99)
|
(91)
|
(74)
|
(49)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
7
|
7
|
138
|
236
|
227
|
(14)
|
302
|
297
|
(2 551)
|
(1 410)
|
(3 453)
|
(4 389)
|
2 430
|
919
|
(303)
|
1 251
|
405
|
702
|
2 472
|
|
| Cash from Financing Activities |
8
N/A
|
9
+13%
|
63
+590%
|
60
-4%
|
56
-7%
|
74
+33%
|
25
-67%
|
40
+60%
|
55
+39%
|
81
+47%
|
109
+36%
|
95
-14%
|
88
-7%
|
62
-29%
|
46
-25%
|
27
-42%
|
14
-48%
|
(33)
N/A
|
(43)
-31%
|
(31)
+29%
|
33
N/A
|
65
+101%
|
3
-96%
|
7
+172%
|
(47)
N/A
|
(41)
+14%
|
4
N/A
|
(4)
N/A
|
(8)
-96%
|
2
N/A
|
12
+402%
|
70
+459%
|
67
-3%
|
55
-18%
|
63
+14%
|
(1)
N/A
|
110
N/A
|
122
+10%
|
174
+43%
|
234
+35%
|
170
-28%
|
169
0%
|
81
-52%
|
16
-80%
|
(33)
N/A
|
7
N/A
|
33
+364%
|
81
+144%
|
155
+92%
|
193
+25%
|
230
+19%
|
398
+73%
|
502
+26%
|
190
-62%
|
163
-14%
|
(63)
N/A
|
(252)
-301%
|
45
N/A
|
93
+106%
|
241
+159%
|
258
+7%
|
160
-38%
|
61
-62%
|
237
+287%
|
314
+33%
|
390
+24%
|
95
-76%
|
541
+467%
|
602
+11%
|
(40)
N/A
|
(1 802)
-4 375%
|
(2 105)
-17%
|
(3 108)
-48%
|
1 626
N/A
|
3 980
+145%
|
402
-90%
|
2 409
+499%
|
2 660
+10%
|
1 718
-35%
|
5 490
+220%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Net Change in Cash |
(4)
N/A
|
6
N/A
|
37
+554%
|
19
-49%
|
13
-33%
|
1
-92%
|
(38)
N/A
|
1
N/A
|
10
+560%
|
19
+96%
|
35
+86%
|
11
-69%
|
(1)
N/A
|
(13)
-2 467%
|
(30)
-133%
|
(20)
+35%
|
(13)
+36%
|
(11)
+13%
|
5
N/A
|
(2)
N/A
|
47
N/A
|
90
+91%
|
19
-79%
|
14
-30%
|
(38)
N/A
|
(81)
-117%
|
(40)
+51%
|
(18)
+54%
|
(17)
+8%
|
12
N/A
|
22
+88%
|
56
+154%
|
49
-13%
|
23
-53%
|
39
+70%
|
(16)
N/A
|
23
N/A
|
9
-60%
|
0
-97%
|
32
+10 886%
|
23
-26%
|
57
+142%
|
26
-54%
|
(27)
N/A
|
(59)
-121%
|
(47)
+20%
|
(37)
+22%
|
(8)
+79%
|
11
N/A
|
75
+590%
|
21
-73%
|
157
+660%
|
171
+9%
|
(50)
N/A
|
15
N/A
|
(115)
N/A
|
(121)
-5%
|
34
N/A
|
38
+12%
|
123
+220%
|
43
-65%
|
154
+259%
|
136
-12%
|
244
+80%
|
277
+13%
|
155
-44%
|
160
+3%
|
33
-79%
|
(33)
N/A
|
669
N/A
|
(168)
N/A
|
(111)
+34%
|
225
N/A
|
299
+33%
|
816
+173%
|
116
-86%
|
1 785
+1 441%
|
298
-83%
|
182
-39%
|
757
+316%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(12)
N/A
|
(6)
+45%
|
(28)
-346%
|
(43)
-51%
|
(50)
-17%
|
(82)
-62%
|
(72)
+12%
|
(50)
+31%
|
(53)
-7%
|
(65)
-23%
|
(81)
-26%
|
(88)
-8%
|
(99)
-13%
|
(88)
+12%
|
(96)
-10%
|
(67)
+30%
|
(36)
+47%
|
6
N/A
|
42
+643%
|
9
-78%
|
(11)
N/A
|
11
N/A
|
2
-78%
|
5
+124%
|
18
+257%
|
(47)
N/A
|
(50)
-6%
|
(38)
+24%
|
(41)
-9%
|
(14)
+67%
|
(5)
+60%
|
(11)
-94%
|
(21)
-95%
|
(42)
-104%
|
(44)
-4%
|
(53)
-20%
|
(121)
-130%
|
(125)
-3%
|
(188)
-50%
|
(199)
-6%
|
(150)
+24%
|
(130)
+14%
|
(72)
+45%
|
(56)
+22%
|
(32)
+43%
|
(91)
-184%
|
(105)
-15%
|
(126)
-20%
|
(149)
-19%
|
(91)
+39%
|
(181)
-100%
|
(206)
-14%
|
(325)
-58%
|
(232)
+29%
|
(128)
+45%
|
(34)
+74%
|
153
N/A
|
10
-93%
|
(47)
N/A
|
(128)
-174%
|
(230)
-80%
|
52
N/A
|
133
+156%
|
171
+29%
|
252
+47%
|
41
-84%
|
37
-11%
|
(323)
N/A
|
(575)
-78%
|
505
N/A
|
1 820
+260%
|
1 017
-44%
|
2 060
+102%
|
(1 119)
N/A
|
(2 076)
-85%
|
(436)
+79%
|
(950)
-118%
|
(2 362)
-149%
|
(2 312)
+2%
|
(2 010)
+13%
|
|