Haci Omer Sabanci Holding AS
IST:SAHOL.E
Haci Omer Sabanci Holding AS
IST:SAHOL.E
Price:
99.5
TRY
-1.09%
Market Closed
Market Cap:
₺209B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Haci Omer Sabanci Holding AS
IST:SAHOL.E
|
TR |
|
Oceaneering International Inc
NYSE:OII
|
US |
|
Freight Technologies Inc
NASDAQ:FRGT
|
US |
Income Statement
Earnings Waterfall
Haci Omer Sabanci Holding AS
Haci Omer Sabanci Holding AS
Income Statement
Haci Omer Sabanci Holding AS
Haci Omer Sabanci Holding AS
Currency: TRY
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
651
|
650
|
682
|
738
|
817
|
958
|
1 104
|
3 254
|
3 961
|
5 196
|
6 079
|
5 490
|
6 183
|
6 916
|
7 839
|
8 793
|
9 831
|
0
|
0
|
0
|
|
| Revenue |
23 180
N/A
|
25 588
+10%
|
27 367
+7%
|
30 570
+12%
|
36 830
+20%
|
45 611
+24%
|
56 223
+23%
|
123 593
+120%
|
77 533
-37%
|
87 067
+12%
|
103 239
+19%
|
197 812
+92%
|
157 548
-20%
|
223 109
+42%
|
233 345
+5%
|
255 361
+9%
|
245 828
-4%
|
210 072
-15%
|
223 788
+7%
|
246 236
+10%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(18 154)
|
(19 915)
|
(21 241)
|
(24 087)
|
(29 201)
|
(36 202)
|
(44 869)
|
(105 408)
|
(62 522)
|
(70 240)
|
(82 620)
|
(167 414)
|
(133 917)
|
(189 474)
|
(198 812)
|
(212 049)
|
(204 788)
|
(174 300)
|
(186 006)
|
(204 929)
|
|
| Gross Profit |
5 026
N/A
|
5 673
+13%
|
6 126
+8%
|
6 484
+6%
|
7 629
+18%
|
9 409
+23%
|
11 354
+21%
|
18 185
+60%
|
15 011
-17%
|
16 826
+12%
|
20 619
+23%
|
30 398
+47%
|
23 631
-22%
|
33 635
+42%
|
34 532
+3%
|
43 312
+25%
|
41 040
-5%
|
35 771
-13%
|
37 782
+6%
|
41 307
+9%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
6 356
|
7 128
|
8 549
|
15 389
|
23 939
|
38 691
|
56 526
|
133 044
|
73 696
|
82 622
|
88 314
|
135 108
|
93 172
|
87 367
|
58 884
|
28 588
|
30 837
|
14 370
|
22 857
|
40 518
|
|
| Selling, General & Administrative |
(11 486)
|
(11 952)
|
(13 033)
|
(13 027)
|
(17 512)
|
(20 933)
|
(25 471)
|
(53 217)
|
(39 619)
|
(47 365)
|
(57 332)
|
(111 832)
|
(105 151)
|
(159 067)
|
(173 363)
|
(164 441)
|
(181 716)
|
(150 517)
|
(156 927)
|
(163 284)
|
|
| Research & Development |
(22)
|
(28)
|
(34)
|
(43)
|
(54)
|
(63)
|
(80)
|
(175)
|
(139)
|
(165)
|
(209)
|
(369)
|
(297)
|
(397)
|
(399)
|
(372)
|
(404)
|
(297)
|
(296)
|
(301)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(1 667)
|
0
|
0
|
0
|
(9 074)
|
0
|
0
|
0
|
(14 848)
|
0
|
0
|
0
|
(22 280)
|
0
|
(5 104)
|
(10 209)
|
(22 548)
|
|
| Other Operating Expenses |
17 864
|
19 109
|
21 617
|
30 125
|
41 505
|
59 688
|
82 077
|
195 511
|
113 454
|
130 151
|
145 854
|
262 157
|
198 620
|
246 830
|
232 645
|
215 681
|
212 957
|
170 288
|
190 289
|
226 650
|
|
| Operating Income |
11 382
N/A
|
12 800
+12%
|
14 675
+15%
|
21 872
+49%
|
31 568
+44%
|
48 100
+52%
|
67 879
+41%
|
151 230
+123%
|
88 707
-41%
|
99 448
+12%
|
108 933
+10%
|
165 506
+52%
|
116 803
-29%
|
121 001
+4%
|
93 416
-23%
|
71 900
-23%
|
71 877
0%
|
50 141
-30%
|
60 639
+21%
|
81 825
+35%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
1 100
|
1 359
|
2 813
|
3 971
|
7 470
|
8 365
|
10 805
|
18 608
|
13 076
|
14 540
|
17 535
|
13 327
|
10 992
|
7 177
|
(782)
|
(3 015)
|
(4 923)
|
(3 856)
|
(1 588)
|
(964)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
92
|
0
|
0
|
0
|
5 396
|
0
|
0
|
0
|
(892)
|
0
|
0
|
(91)
|
(3 061)
|
0
|
0
|
(1 584)
|
(256)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
285
|
0
|
0
|
(0)
|
2 118
|
(10)
|
(12)
|
(15)
|
(1)
|
(1)
|
15
|
17
|
54
|
50
|
31
|
2
|
89
|
|
| Total Other Income |
(140)
|
(159)
|
(166)
|
(366)
|
(425)
|
(477)
|
(1 087)
|
(78 815)
|
(335)
|
(936)
|
(688)
|
(108 707)
|
(100 450)
|
(141 427)
|
(150 485)
|
(86 493)
|
(81 047)
|
(50 182)
|
(52 565)
|
(51 103)
|
|
| Pre-Tax Income |
12 342
N/A
|
14 000
+13%
|
17 322
+24%
|
25 854
+49%
|
38 613
+49%
|
55 988
+45%
|
77 597
+39%
|
98 536
+27%
|
101 438
+3%
|
113 040
+11%
|
125 765
+11%
|
69 234
-45%
|
27 344
-61%
|
(13 233)
N/A
|
(57 925)
-338%
|
(20 615)
+64%
|
(14 042)
+32%
|
(3 866)
+72%
|
4 904
N/A
|
29 591
+503%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(2 422)
|
(2 924)
|
(3 541)
|
(5 274)
|
(7 709)
|
(11 551)
|
(16 298)
|
(37 264)
|
(19 243)
|
(20 651)
|
(25 116)
|
(40 575)
|
(32 305)
|
(34 610)
|
(27 469)
|
(19 594)
|
(21 145)
|
(13 220)
|
(14 696)
|
(21 937)
|
|
| Income from Continuing Operations |
9 920
|
11 076
|
13 781
|
20 579
|
30 903
|
44 436
|
61 300
|
61 272
|
82 195
|
92 389
|
100 650
|
28 658
|
(4 961)
|
(47 843)
|
(85 394)
|
(40 210)
|
(35 187)
|
(17 085)
|
(9 793)
|
7 654
|
|
| Income to Minority Interest |
(4 584)
|
(5 062)
|
(5 985)
|
(8 539)
|
(12 367)
|
(19 520)
|
(28 903)
|
(21 847)
|
(40 528)
|
(45 503)
|
(47 359)
|
(6 381)
|
8 486
|
29 744
|
47 201
|
19 955
|
16 773
|
8 735
|
4 937
|
(3 823)
|
|
| Net Income (Common) |
5 327
N/A
|
6 003
+13%
|
7 783
+30%
|
12 032
+55%
|
18 530
+54%
|
24 910
+34%
|
32 391
+30%
|
39 421
+22%
|
41 665
+6%
|
46 886
+13%
|
53 287
+14%
|
22 274
-58%
|
3 523
-84%
|
(18 102)
N/A
|
(38 193)
-111%
|
(20 255)
+47%
|
(18 414)
+9%
|
(8 351)
+55%
|
(4 856)
+42%
|
3 793
N/A
|
|
| EPS (Diluted) |
2.62
N/A
|
2.95
+13%
|
3.82
+29%
|
5.9
+54%
|
9.08
+54%
|
12.21
+34%
|
15.88
+30%
|
19.32
+22%
|
20.39
+6%
|
22.99
+13%
|
26.13
+14%
|
10.92
-58%
|
1.7
-84%
|
-8.73
N/A
|
-18.44
-111%
|
-9.78
+47%
|
-8.89
+9%
|
-4.05
+54%
|
-2.36
+42%
|
1.85
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
