Saray Matbaacilik Kagitcilik Kirtasiyecilik Ticaret ve Sanayi AS
IST:SAMAT.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Saray Matbaacilik Kagitcilik Kirtasiyecilik Ticaret ve Sanayi AS
IST:SAMAT.E
|
TR |
Income Statement
Earnings Waterfall
Saray Matbaacilik Kagitcilik Kirtasiyecilik Ticaret ve Sanayi AS
Income Statement
Saray Matbaacilik Kagitcilik Kirtasiyecilik Ticaret ve Sanayi AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
12
|
14
|
17
|
12
|
9
|
9
|
7
|
6
|
27
|
28
|
0
|
12
|
7
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
101
N/A
|
95
-5%
|
95
0%
|
92
-4%
|
71
-23%
|
69
-2%
|
80
+15%
|
207
+160%
|
687
+232%
|
346
-50%
|
239
-31%
|
293
+22%
|
399
+36%
|
472
+18%
|
494
+5%
|
180
-64%
|
189
+5%
|
122
-36%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(82)
|
(75)
|
(81)
|
(77)
|
(58)
|
(56)
|
(62)
|
(183)
|
(625)
|
(310)
|
(207)
|
(291)
|
(369)
|
(420)
|
(458)
|
(182)
|
(191)
|
(145)
|
|
| Gross Profit |
19
N/A
|
20
+6%
|
14
-28%
|
15
+6%
|
13
-12%
|
14
+2%
|
18
+29%
|
24
+35%
|
62
+161%
|
36
-41%
|
32
-13%
|
2
-93%
|
29
+1 146%
|
52
+76%
|
36
-30%
|
(3)
N/A
|
(3)
-1%
|
(24)
-787%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(1)
|
0
|
(7)
|
(11)
|
(9)
|
(10)
|
(4)
|
(1)
|
(7)
|
(3)
|
(2)
|
(8)
|
(10)
|
(24)
|
(24)
|
(4)
|
(5)
|
3
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(11)
|
(6)
|
(4)
|
(6)
|
(8)
|
(11)
|
(11)
|
(6)
|
(8)
|
(4)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(3)
|
(0)
|
(0)
|
(1)
|
(2)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
2
|
4
|
(2)
|
(6)
|
(4)
|
(4)
|
1
|
5
|
8
|
3
|
3
|
(0)
|
0
|
(13)
|
(13)
|
2
|
3
|
8
|
|
| Operating Income |
17
N/A
|
20
+17%
|
7
-63%
|
4
-46%
|
4
+10%
|
4
-10%
|
13
+228%
|
23
+73%
|
55
+143%
|
33
-41%
|
30
-9%
|
(5)
N/A
|
20
N/A
|
27
+40%
|
12
-57%
|
(7)
N/A
|
(8)
-20%
|
(21)
-171%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(10)
|
(13)
|
(16)
|
(11)
|
(8)
|
(9)
|
(9)
|
(8)
|
(34)
|
(22)
|
(23)
|
(4)
|
(13)
|
(9)
|
(7)
|
(41)
|
(47)
|
(49)
|
|
| Non-Reccuring Items |
(1)
|
(2)
|
(1)
|
(3)
|
(2)
|
(2)
|
3
|
4
|
4
|
4
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
0
|
5
|
(0)
|
0
|
0
|
0
|
(1)
|
(24)
|
0
|
0
|
(29)
|
(10)
|
7
|
12
|
21
|
21
|
3
|
|
| Pre-Tax Income |
5
N/A
|
5
-6%
|
(5)
N/A
|
(10)
-104%
|
(6)
+34%
|
(8)
-18%
|
8
N/A
|
18
+125%
|
2
-91%
|
15
+915%
|
7
-52%
|
(38)
N/A
|
(4)
+90%
|
25
N/A
|
17
-33%
|
(27)
N/A
|
(33)
-26%
|
(68)
-102%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(0)
|
(2)
|
(2)
|
(2)
|
3
|
4
|
4
|
4
|
13
|
2
|
4
|
44
|
22
|
18
|
17
|
(5)
|
(4)
|
(1)
|
|
| Income from Continuing Operations |
5
|
3
|
(7)
|
(12)
|
(4)
|
(4)
|
12
|
21
|
15
|
18
|
12
|
6
|
19
|
43
|
34
|
(31)
|
(38)
|
(68)
|
|
| Net Income (Common) |
5
N/A
|
3
-37%
|
(7)
N/A
|
(12)
-72%
|
(4)
+70%
|
(4)
+0%
|
12
N/A
|
21
+82%
|
15
-30%
|
18
+17%
|
12
-34%
|
6
-49%
|
19
+218%
|
43
+134%
|
34
-22%
|
(31)
N/A
|
(38)
-20%
|
(68)
-80%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.02
-50%
|
-0.06
N/A
|
-0.1
-67%
|
-0.03
+70%
|
-0.03
N/A
|
0.1
N/A
|
0.19
+90%
|
0.13
-32%
|
0.15
+15%
|
0.1
-33%
|
0.05
-50%
|
0.16
+220%
|
0.38
+138%
|
0.3
-21%
|
-0.28
N/A
|
-0.33
-18%
|
-0.6
-82%
|
|