Sanko Pazarlama Ithalat Ihracat AS
IST:SANKO.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sanko Pazarlama Ithalat Ihracat AS
IST:SANKO.E
|
TR |
|
Ganesh Benzoplast Ltd
NSE:GANESHBE
|
IN |
|
S H Kelkar and Company Ltd
NSE:SHK
|
IN |
|
S
|
Saudi Industrial Export Company SJSC
SAU:4140
|
SA |
Income Statement
Earnings Waterfall
Sanko Pazarlama Ithalat Ihracat AS
Income Statement
Sanko Pazarlama Ithalat Ihracat AS
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
1 058
N/A
|
1 282
+21%
|
1 430
+12%
|
1 791
+25%
|
2 318
+29%
|
2 916
+26%
|
3 355
+15%
|
6 923
+106%
|
3 928
-43%
|
4 027
+3%
|
4 526
+12%
|
9 160
+102%
|
7 226
-21%
|
10 370
+44%
|
10 714
+3%
|
10 211
-5%
|
9 582
-6%
|
7 067
-26%
|
6 764
-4%
|
6 826
+1%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(1 028)
|
(1 245)
|
(1 386)
|
(1 739)
|
(2 254)
|
(2 840)
|
(3 270)
|
(6 750)
|
(3 824)
|
(3 922)
|
(4 432)
|
(8 915)
|
(7 037)
|
(10 091)
|
(10 400)
|
(9 933)
|
(9 315)
|
(6 862)
|
(6 566)
|
(6 628)
|
|
| Gross Profit |
30
N/A
|
37
+21%
|
43
+18%
|
52
+20%
|
65
+24%
|
76
+18%
|
84
+11%
|
174
+106%
|
105
-40%
|
105
+0%
|
94
-11%
|
246
+162%
|
190
-23%
|
280
+47%
|
314
+12%
|
278
-11%
|
267
-4%
|
205
-23%
|
198
-3%
|
197
0%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(12)
|
(13)
|
(17)
|
(22)
|
(29)
|
(36)
|
(45)
|
(108)
|
(80)
|
(113)
|
(91)
|
1 675
|
(210)
|
(340)
|
(408)
|
(393)
|
(385)
|
(284)
|
(385)
|
(346)
|
|
| Selling, General & Administrative |
(24)
|
(26)
|
(28)
|
(32)
|
(35)
|
(43)
|
(50)
|
(110)
|
(116)
|
(153)
|
(180)
|
(362)
|
(242)
|
(302)
|
(303)
|
(282)
|
(279)
|
(224)
|
(233)
|
(247)
|
|
| Depreciation & Amortization |
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(7)
|
(10)
|
(24)
|
(16)
|
(21)
|
(21)
|
(16)
|
(32)
|
(61)
|
(71)
|
(22)
|
(53)
|
(22)
|
(7)
|
(18)
|
|
| Other Operating Expenses |
16
|
19
|
18
|
18
|
15
|
14
|
15
|
26
|
52
|
61
|
110
|
2 054
|
64
|
23
|
(34)
|
(89)
|
(52)
|
(38)
|
(145)
|
(81)
|
|
| Operating Income |
18
N/A
|
24
+32%
|
26
+11%
|
30
+16%
|
36
+18%
|
40
+11%
|
40
+0%
|
66
+65%
|
25
-62%
|
(8)
N/A
|
3
N/A
|
1 921
+63 626%
|
(20)
N/A
|
(60)
-201%
|
(94)
-55%
|
(115)
-23%
|
(118)
-2%
|
(79)
+33%
|
(187)
-136%
|
(149)
+20%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
51
|
53
|
27
|
140
|
150
|
180
|
208
|
225
|
101
|
144
|
151
|
(1 367)
|
311
|
348
|
376
|
120
|
341
|
323
|
407
|
314
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
1
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(543)
|
0
|
0
|
0
|
(472)
|
215
|
85
|
35
|
(243)
|
(408)
|
(320)
|
(317)
|
(172)
|
|
| Pre-Tax Income |
69
N/A
|
76
+11%
|
53
-30%
|
171
+220%
|
186
+9%
|
219
+18%
|
246
+12%
|
(253)
N/A
|
125
N/A
|
136
+9%
|
155
+14%
|
83
-47%
|
506
+513%
|
373
-26%
|
317
-15%
|
(243)
N/A
|
(185)
+24%
|
(75)
+59%
|
(97)
-29%
|
(13)
+86%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(17)
|
(20)
|
(16)
|
(43)
|
(47)
|
(54)
|
(61)
|
(56)
|
(30)
|
(32)
|
(42)
|
(174)
|
(150)
|
(154)
|
(133)
|
(19)
|
(27)
|
(37)
|
(48)
|
(53)
|
|
| Income from Continuing Operations |
52
|
56
|
38
|
128
|
138
|
165
|
185
|
(309)
|
95
|
104
|
113
|
(91)
|
357
|
219
|
184
|
(261)
|
(213)
|
(112)
|
(146)
|
(66)
|
|
| Net Income (Common) |
52
N/A
|
56
+8%
|
38
-33%
|
128
+240%
|
138
+8%
|
165
+19%
|
185
+12%
|
(309)
N/A
|
95
N/A
|
104
+10%
|
113
+9%
|
(91)
N/A
|
357
N/A
|
219
-39%
|
184
-16%
|
(261)
N/A
|
(213)
+19%
|
(112)
+47%
|
(146)
-30%
|
(66)
+55%
|
|
| EPS (Diluted) |
0.5
N/A
|
0.53
+6%
|
0.36
-32%
|
0.85
+136%
|
1.32
+55%
|
1.57
+19%
|
1.76
+12%
|
-1.79
N/A
|
0.63
N/A
|
0.69
+10%
|
0.76
+10%
|
-0.61
N/A
|
2.38
N/A
|
1.46
-39%
|
1.23
-16%
|
-1.74
N/A
|
-1.42
+18%
|
-0.75
+47%
|
-0.97
-29%
|
-0.44
+55%
|
|