Smart Gunes Enerjisi Teknolojileri Arastirma Gelistirme Uretim Sanayi ve Ticaret Anonim Sirketi
IST:SMRTG.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Smart Gunes Enerjisi Teknolojileri Arastirma Gelistirme Uretim Sanayi ve Ticaret Anonim Sirketi
IST:SMRTG.E
|
TR |
|
Delfingen Industry SA
PAR:ALDEL
|
FR |
|
H
|
Helix Acquisition Corp II
NASDAQ:HLXB
|
US |
Cash Flow Statement
Cash Flow Statement
Smart Gunes Enerjisi Teknolojileri Arastirma Gelistirme Uretim Sanayi ve Ticaret Anonim Sirketi
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Net Income |
155
|
184
|
239
|
263
|
590
|
807
|
1 037
|
1 383
|
774
|
662
|
434
|
(245)
|
(206)
|
(625)
|
(446)
|
|
| Depreciation & Amortization |
24
|
26
|
66
|
41
|
54
|
65
|
209
|
191
|
210
|
246
|
305
|
293
|
400
|
526
|
641
|
|
| Other Non-Cash Items |
63
|
53
|
(53)
|
73
|
50
|
(61)
|
(1 201)
|
(150)
|
368
|
439
|
(1 002)
|
(543)
|
(709)
|
(190)
|
1 164
|
|
| Cash Taxes Paid |
24
|
10
|
14
|
(4)
|
5
|
84
|
119
|
188
|
167
|
103
|
99
|
28
|
80
|
107
|
103
|
|
| Cash Interest Paid |
35
|
33
|
60
|
52
|
118
|
137
|
434
|
594
|
809
|
1 571
|
1 775
|
1 617
|
1 908
|
1 751
|
2 276
|
|
| Change in Working Capital |
(470)
|
(635)
|
(375)
|
(475)
|
(1 546)
|
(1 331)
|
(3 131)
|
(2 500)
|
(1 313)
|
(910)
|
1 741
|
2 631
|
2 587
|
2 295
|
1 237
|
|
| Cash from Operating Activities |
(231)
N/A
|
(379)
-64%
|
(293)
+23%
|
(98)
+66%
|
(851)
-765%
|
(520)
+39%
|
(2 625)
-405%
|
(1 076)
+59%
|
39
N/A
|
437
+1 022%
|
1 612
+269%
|
2 135
+32%
|
2 072
-3%
|
2 006
-3%
|
2 598
+30%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(69)
|
(57)
|
(299)
|
(313)
|
(353)
|
(1 075)
|
(2 159)
|
(1 975)
|
(2 000)
|
(2 107)
|
(3 542)
|
(2 668)
|
(4 042)
|
(3 456)
|
(3 666)
|
|
| Other Items |
3
|
(20)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(66)
N/A
|
(77)
-17%
|
(299)
-286%
|
(313)
-5%
|
(352)
-12%
|
(1 075)
-205%
|
(2 159)
-101%
|
(1 975)
+9%
|
(2 000)
-1%
|
(2 106)
-5%
|
(3 541)
-68%
|
(2 667)
+25%
|
(4 042)
-52%
|
(3 456)
+14%
|
(3 666)
-6%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
396
|
393
|
776
|
13
|
8
|
11
|
(37)
|
(24)
|
(19)
|
(19)
|
(5)
|
0
|
0
|
(0)
|
0
|
|
| Net Issuance of Debt |
155
|
235
|
191
|
1 344
|
1 791
|
2 194
|
5 334
|
2 273
|
2 000
|
2 559
|
3 076
|
2 274
|
3 352
|
2 527
|
3 597
|
|
| Other |
(59)
|
(52)
|
(45)
|
(29)
|
(89)
|
(66)
|
(237)
|
(436)
|
(664)
|
(1 431)
|
(1 638)
|
(1 503)
|
(1 723)
|
(1 433)
|
(1 570)
|
|
| Cash from Financing Activities |
492
N/A
|
576
+17%
|
923
+60%
|
1 328
+44%
|
1 709
+29%
|
2 140
+25%
|
5 059
+136%
|
1 813
-64%
|
1 318
-27%
|
1 109
-16%
|
1 433
+29%
|
769
-46%
|
1 628
+112%
|
1 094
-33%
|
2 028
+85%
|
|
| Change in Cash | ||||||||||||||||
| Net Change in Cash |
196
N/A
|
119
-39%
|
332
+179%
|
917
+176%
|
506
-45%
|
544
+8%
|
276
-49%
|
(1 238)
N/A
|
(643)
+48%
|
(561)
+13%
|
(496)
+11%
|
237
N/A
|
(341)
N/A
|
(357)
-4%
|
959
N/A
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(299)
N/A
|
(436)
-46%
|
(592)
-36%
|
(412)
+30%
|
(1 204)
-192%
|
(1 595)
-33%
|
(4 784)
-200%
|
(3 051)
+36%
|
(1 961)
+36%
|
(1 670)
+15%
|
(1 929)
-16%
|
(532)
+72%
|
(1 970)
-270%
|
(1 450)
+26%
|
(1 068)
+26%
|
|