Sinpas Gayrimenkul Yatirim Ortakligi AS
IST:SNGYO.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sinpas Gayrimenkul Yatirim Ortakligi AS
IST:SNGYO.E
|
TR |
|
Skyharbour Resources Ltd
XTSX:SYH
|
CA |
Income Statement
Earnings Waterfall
Sinpas Gayrimenkul Yatirim Ortakligi AS
Income Statement
Sinpas Gayrimenkul Yatirim Ortakligi AS
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
120
|
0
|
0
|
0
|
2 673
|
0
|
0
|
0
|
2 939
|
0
|
0
|
0
|
1 623
|
0
|
0
|
0
|
|
| Revenue |
1 923
N/A
|
2 116
+10%
|
1 762
-17%
|
2 123
+21%
|
1 938
-9%
|
2 094
+8%
|
2 238
+7%
|
2 371
+6%
|
1 461
-38%
|
1 257
-14%
|
1 461
+16%
|
2 456
+68%
|
2 962
+21%
|
4 798
+62%
|
4 648
-3%
|
13 367
+188%
|
14 445
+8%
|
13 696
-5%
|
13 862
+1%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(1 195)
|
(1 334)
|
(1 115)
|
(1 109)
|
(885)
|
(1 089)
|
(949)
|
(1 803)
|
(1 122)
|
(909)
|
(1 016)
|
(1 202)
|
(1 861)
|
(3 214)
|
(3 406)
|
(9 028)
|
(9 561)
|
(8 703)
|
(8 668)
|
|
| Gross Profit |
728
N/A
|
782
+7%
|
647
-17%
|
1 015
+57%
|
1 053
+4%
|
1 006
-5%
|
1 289
+28%
|
568
-56%
|
338
-40%
|
348
+3%
|
445
+28%
|
1 254
+182%
|
1 101
-12%
|
1 584
+44%
|
1 242
-22%
|
4 338
+249%
|
4 885
+13%
|
4 992
+2%
|
5 194
+4%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
36
|
47
|
110
|
(495)
|
512
|
76
|
290
|
(512)
|
7 365
|
7 843
|
7 419
|
(471)
|
868
|
500
|
822
|
(721)
|
4 251
|
4 537
|
4 164
|
|
| Selling, General & Administrative |
(99)
|
(114)
|
(160)
|
(168)
|
(174)
|
(233)
|
(230)
|
(445)
|
(326)
|
(371)
|
(438)
|
(829)
|
(704)
|
(968)
|
(1 162)
|
(884)
|
(1 297)
|
(999)
|
(958)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
135
|
161
|
270
|
(325)
|
686
|
309
|
520
|
(62)
|
7 692
|
8 214
|
7 857
|
367
|
1 572
|
1 468
|
1 984
|
196
|
5 548
|
5 536
|
5 122
|
|
| Operating Income |
764
N/A
|
829
+9%
|
757
-9%
|
520
-31%
|
1 565
+201%
|
1 081
-31%
|
1 579
+46%
|
57
-96%
|
7 704
+13 474%
|
8 191
+6%
|
7 864
-4%
|
783
-90%
|
1 970
+151%
|
2 084
+6%
|
2 064
-1%
|
3 618
+75%
|
9 136
+153%
|
9 530
+4%
|
9 358
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
597
|
775
|
1 027
|
4 702
|
476
|
1 325
|
(559)
|
3 088
|
(1 920)
|
(2 894)
|
(1 188)
|
(1 050)
|
(2 135)
|
(2 838)
|
(2 826)
|
3 833
|
(2 149)
|
(1 737)
|
(2 121)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(2 050)
|
0
|
0
|
0
|
3 590
|
0
|
0
|
0
|
1 337
|
2 195
|
4 052
|
3 643
|
4 033
|
5 323
|
4 456
|
5 945
|
|
| Pre-Tax Income |
1 360
N/A
|
1 604
+18%
|
1 784
+11%
|
3 171
+78%
|
2 041
-36%
|
2 407
+18%
|
1 020
-58%
|
6 735
+560%
|
5 783
-14%
|
5 297
-8%
|
6 676
+26%
|
1 069
-84%
|
2 029
+90%
|
3 298
+63%
|
2 882
-13%
|
11 484
+299%
|
12 311
+7%
|
12 249
0%
|
13 182
+8%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
8
|
8
|
(3 721)
|
(4 198)
|
(4 705)
|
(5 408)
|
|
| Income from Continuing Operations |
1 360
|
1 604
|
1 784
|
3 171
|
2 041
|
2 407
|
1 020
|
6 735
|
5 783
|
5 288
|
6 668
|
1 069
|
2 029
|
3 306
|
2 890
|
7 763
|
8 113
|
7 544
|
7 774
|
|
| Income to Minority Interest |
0
|
0
|
0
|
29
|
0
|
14
|
22
|
(775)
|
(801)
|
(787)
|
(771)
|
619
|
249
|
(98)
|
74
|
(2 530)
|
(2 568)
|
(2 282)
|
(2 456)
|
|
| Net Income (Common) |
1 360
N/A
|
1 604
+18%
|
1 784
+11%
|
3 200
+79%
|
2 069
-35%
|
2 421
+17%
|
1 042
-57%
|
5 960
+472%
|
4 983
-16%
|
4 502
-10%
|
5 897
+31%
|
1 688
-71%
|
2 278
+35%
|
3 208
+41%
|
2 964
-8%
|
5 233
+77%
|
5 545
+6%
|
5 262
-5%
|
5 318
+1%
|
|
| EPS (Diluted) |
0.34
N/A
|
0.4
+18%
|
0.5
+25%
|
0.89
+78%
|
0.3
-66%
|
0.35
+17%
|
0.26
-26%
|
1.49
+473%
|
1.24
-17%
|
1.12
-10%
|
1.47
+31%
|
0.42
-71%
|
1.52
+262%
|
0.8
-47%
|
0.74
-8%
|
1.31
+77%
|
1.39
+6%
|
1.32
-5%
|
1.33
+1%
|
|