Tab Gida Sanayi ve Ticaret AS
IST:TABGD.E
Balance Sheet
Balance Sheet Decomposition
Tab Gida Sanayi ve Ticaret AS
Tab Gida Sanayi ve Ticaret AS
Balance Sheet
Tab Gida Sanayi ve Ticaret AS
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
29
|
280
|
5 644
|
6 033
|
|
| Cash |
13
|
103
|
203
|
59
|
|
| Cash Equivalents |
16
|
176
|
5 441
|
5 975
|
|
| Total Receivables |
215
|
568
|
942
|
1 387
|
|
| Accounts Receivables |
213
|
563
|
938
|
1 385
|
|
| Other Receivables |
2
|
5
|
4
|
3
|
|
| Inventory |
82
|
243
|
407
|
393
|
|
| Other Current Assets |
96
|
288
|
1 232
|
1 026
|
|
| Total Current Assets |
423
|
1 378
|
8 277
|
8 840
|
|
| PP&E Net |
1 886
|
8 152
|
12 641
|
14 475
|
|
| PP&E Gross |
1 886
|
8 152
|
12 641
|
14 475
|
|
| Accumulated Depreciation |
2 087
|
7 691
|
14 457
|
17 643
|
|
| Intangible Assets |
98
|
543
|
844
|
955
|
|
| Note Receivable |
323
|
1 139
|
39
|
33
|
|
| Other Long-Term Assets |
14
|
52
|
57
|
54
|
|
| Total Assets |
2 744
N/A
|
11 264
+311%
|
21 858
+94%
|
24 356
+11%
|
|
| Liabilities | |||||
| Accounts Payable |
637
|
1 637
|
2 162
|
1 963
|
|
| Accrued Liabilities |
140
|
379
|
608
|
697
|
|
| Short-Term Debt |
237
|
1 015
|
82
|
22
|
|
| Current Portion of Long-Term Debt |
464
|
1 280
|
1 054
|
1 384
|
|
| Other Current Liabilities |
54
|
271
|
611
|
697
|
|
| Total Current Liabilities |
1 531
|
4 583
|
4 517
|
4 762
|
|
| Long-Term Debt |
1 035
|
2 396
|
1 939
|
2 263
|
|
| Deferred Income Tax |
69
|
522
|
816
|
1 047
|
|
| Other Liabilities |
236
|
528
|
611
|
440
|
|
| Total Liabilities |
2 871
N/A
|
8 028
+180%
|
7 882
-2%
|
8 513
+8%
|
|
| Equity | |||||
| Common Stock |
32
|
232
|
261
|
261
|
|
| Retained Earnings |
834
|
1 026
|
5 029
|
6 772
|
|
| Additional Paid In Capital |
69
|
1 737
|
2 625
|
2 625
|
|
| Unrealized Security Profit/Loss |
679
|
6
|
5
|
5
|
|
| Treasury Stock |
0
|
0
|
0
|
26
|
|
| Other Equity |
75
|
235
|
6 054
|
6 207
|
|
| Total Equity |
128
N/A
|
3 236
N/A
|
13 976
+332%
|
15 843
+13%
|
|
| Total Liabilities & Equity |
2 744
N/A
|
11 264
+311%
|
21 858
+94%
|
24 356
+11%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
261
|
261
|
261
|
261
|
|