Turk Tuborg Bira ve Malt Sanayii AS
IST:TBORG.E
Balance Sheet
Balance Sheet Decomposition
Turk Tuborg Bira ve Malt Sanayii AS
Turk Tuborg Bira ve Malt Sanayii AS
Balance Sheet
Turk Tuborg Bira ve Malt Sanayii AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
297
|
344
|
147
|
347
|
1 033
|
1 469
|
3 537
|
7 013
|
7 237
|
|
| Cash |
16
|
18
|
26
|
6
|
11
|
13
|
63
|
564
|
154
|
|
| Cash Equivalents |
281
|
326
|
121
|
342
|
1 022
|
1 455
|
3 474
|
6 449
|
7 083
|
|
| Short-Term Investments |
166
|
248
|
377
|
0
|
147
|
60
|
3
|
297
|
8
|
|
| Total Receivables |
342
|
434
|
747
|
859
|
725
|
1 059
|
2 977
|
4 904
|
6 459
|
|
| Accounts Receivables |
308
|
391
|
685
|
772
|
671
|
991
|
2 817
|
4 596
|
6 230
|
|
| Other Receivables |
35
|
43
|
62
|
87
|
54
|
69
|
160
|
309
|
229
|
|
| Inventory |
98
|
102
|
257
|
297
|
328
|
579
|
2 747
|
3 429
|
3 193
|
|
| Other Current Assets |
14
|
9
|
33
|
38
|
36
|
62
|
490
|
717
|
644
|
|
| Total Current Assets |
917
|
1 138
|
1 561
|
1 541
|
2 269
|
3 229
|
9 794
|
16 611
|
17 541
|
|
| PP&E Net |
341
|
430
|
682
|
860
|
1 005
|
1 252
|
6 083
|
9 969
|
10 458
|
|
| PP&E Gross |
341
|
430
|
682
|
860
|
1 005
|
1 252
|
6 083
|
9 969
|
10 458
|
|
| Accumulated Depreciation |
543
|
576
|
694
|
895
|
1 114
|
1 421
|
13 095
|
21 474
|
22 843
|
|
| Intangible Assets |
5
|
6
|
8
|
10
|
13
|
15
|
57
|
92
|
112
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
|
| Long-Term Investments |
2
|
1
|
2
|
2
|
1
|
1
|
15
|
20
|
18
|
|
| Other Long-Term Assets |
20
|
86
|
86
|
122
|
170
|
273
|
928
|
1 151
|
1 086
|
|
| Total Assets |
1 286
N/A
|
1 661
+29%
|
2 339
+41%
|
2 535
+8%
|
3 460
+36%
|
4 770
+38%
|
16 878
+254%
|
27 844
+65%
|
29 217
+5%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
119
|
166
|
213
|
234
|
333
|
468
|
1 885
|
3 195
|
2 658
|
|
| Accrued Liabilities |
258
|
306
|
50
|
61
|
80
|
129
|
422
|
734
|
946
|
|
| Short-Term Debt |
0
|
0
|
81
|
115
|
376
|
5
|
1 408
|
3 245
|
857
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
42
|
22
|
39
|
99
|
202
|
230
|
|
| Other Current Liabilities |
141
|
124
|
549
|
669
|
726
|
1 090
|
3 449
|
5 209
|
6 295
|
|
| Total Current Liabilities |
518
|
596
|
892
|
1 121
|
1 536
|
1 731
|
7 264
|
12 585
|
10 985
|
|
| Long-Term Debt |
0
|
0
|
0
|
58
|
33
|
61
|
118
|
254
|
308
|
|
| Deferred Income Tax |
8
|
12
|
21
|
26
|
29
|
0
|
0
|
0
|
161
|
|
| Other Liabilities |
13
|
16
|
20
|
24
|
32
|
52
|
221
|
188
|
218
|
|
| Total Liabilities |
539
N/A
|
624
+16%
|
933
+50%
|
1 229
+32%
|
1 629
+33%
|
1 843
+13%
|
7 602
+312%
|
13 027
+71%
|
11 672
-10%
|
|
| Equity | ||||||||||
| Common Stock |
323
|
323
|
323
|
323
|
323
|
323
|
323
|
323
|
323
|
|
| Retained Earnings |
148
|
440
|
809
|
710
|
1 235
|
2 336
|
1 459
|
3 596
|
6 347
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Other Equity |
276
|
275
|
274
|
274
|
273
|
268
|
7 492
|
10 896
|
10 873
|
|
| Total Equity |
747
N/A
|
1 037
+39%
|
1 405
+35%
|
1 306
-7%
|
1 830
+40%
|
2 927
+60%
|
9 275
+217%
|
14 817
+60%
|
17 545
+18%
|
|
| Total Liabilities & Equity |
1 286
N/A
|
1 661
+29%
|
2 339
+41%
|
2 535
+8%
|
3 460
+36%
|
4 770
+38%
|
16 878
+254%
|
27 844
+65%
|
29 217
+5%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
323
|
323
|
323
|
323
|
323
|
323
|
323
|
323
|
323
|
|