
Turkcell Iletisim Hizmetleri AS
IST:TCELL.E

Intrinsic Value
The intrinsic value of one
TCELL.E
stock under the Base Case scenario is
177.3
TRY.
Compared to the current market price of 98.45 TRY,
Turkcell Iletisim Hizmetleri AS
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Turkcell Iletisim Hizmetleri AS
Fundamental Analysis


Revenue & Expenses Breakdown
Turkcell Iletisim Hizmetleri AS
Balance Sheet Decomposition
Turkcell Iletisim Hizmetleri AS
Current Assets | 158.8B |
Cash & Short-Term Investments | 114.7B |
Receivables | 33.9B |
Other Current Assets | 10.2B |
Non-Current Assets | 259.3B |
Long-Term Investments | 25.4B |
PP&E | 130.4B |
Intangibles | 89.7B |
Other Non-Current Assets | 13.9B |
Free Cash Flow Analysis
Turkcell Iletisim Hizmetleri AS
TRY | |
Free Cash Flow | TRY |
Earnings Waterfall
Turkcell Iletisim Hizmetleri AS
Revenue
|
214.6B
TRY
|
Cost of Revenue
|
-159.9B
TRY
|
Gross Profit
|
54.8B
TRY
|
Operating Expenses
|
-23.7B
TRY
|
Operating Income
|
31B
TRY
|
Other Expenses
|
-4.4B
TRY
|
Net Income
|
26.6B
TRY
|
TCELL.E Profitability Score
Profitability Due Diligence
Turkcell Iletisim Hizmetleri AS's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Turkcell Iletisim Hizmetleri AS's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
TCELL.E Solvency Score
Solvency Due Diligence
Turkcell Iletisim Hizmetleri AS's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Turkcell Iletisim Hizmetleri AS's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TCELL.E Price Targets Summary
Turkcell Iletisim Hizmetleri AS
According to Wall Street analysts, the average 1-year price target for
TCELL.E
is 144.76 TRY
with a low forecast of 99.59 TRY and a high forecast of 170.1 TRY.
Dividends
Current shareholder yield for TCELL.E is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TCELL.E
stock under the Base Case scenario is
177.3
TRY.
Compared to the current market price of 98.45 TRY,
Turkcell Iletisim Hizmetleri AS
is
Undervalued by 44%.