Tekfen Holding AS
IST:TKFEN.E
Balance Sheet
Balance Sheet Decomposition
Tekfen Holding AS
Tekfen Holding AS
Balance Sheet
Tekfen Holding AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
1 483
|
2 986
|
4 582
|
4 095
|
3 259
|
5 064
|
6 495
|
8 805
|
9 440
|
|
| Cash |
137
|
230
|
230
|
501
|
669
|
449
|
532
|
1 610
|
683
|
|
| Cash Equivalents |
1 347
|
2 756
|
4 352
|
3 594
|
2 590
|
4 615
|
5 963
|
7 195
|
8 758
|
|
| Short-Term Investments |
108
|
330
|
132
|
13
|
82
|
52
|
2 915
|
1 588
|
2
|
|
| Total Receivables |
1 577
|
2 150
|
2 070
|
2 865
|
2 907
|
5 214
|
11 609
|
11 146
|
9 419
|
|
| Accounts Receivables |
1 467
|
2 061
|
1 792
|
2 645
|
2 671
|
4 678
|
10 723
|
10 218
|
8 058
|
|
| Other Receivables |
109
|
89
|
278
|
220
|
236
|
536
|
886
|
928
|
1 362
|
|
| Inventory |
969
|
949
|
1 371
|
1 449
|
2 034
|
3 952
|
13 374
|
14 263
|
8 521
|
|
| Other Current Assets |
397
|
599
|
768
|
796
|
731
|
1 125
|
2 302
|
3 058
|
1 845
|
|
| Total Current Assets |
4 534
|
7 014
|
8 923
|
9 217
|
9 013
|
15 407
|
37 042
|
39 574
|
29 229
|
|
| PP&E Net |
1 488
|
1 597
|
1 989
|
2 190
|
2 640
|
3 504
|
15 846
|
22 891
|
22 573
|
|
| PP&E Gross |
1 488
|
1 597
|
1 989
|
2 190
|
2 640
|
3 504
|
15 846
|
22 891
|
22 573
|
|
| Accumulated Depreciation |
1 811
|
2 012
|
2 702
|
3 032
|
3 775
|
5 974
|
24 759
|
35 483
|
33 800
|
|
| Intangible Assets |
17
|
20
|
35
|
45
|
44
|
55
|
175
|
215
|
498
|
|
| Goodwill |
0
|
0
|
80
|
61
|
92
|
96
|
314
|
347
|
400
|
|
| Note Receivable |
156
|
81
|
201
|
323
|
306
|
199
|
689
|
1 606
|
1 486
|
|
| Long-Term Investments |
376
|
480
|
522
|
623
|
1 668
|
2 130
|
6 841
|
9 348
|
8 852
|
|
| Other Long-Term Assets |
98
|
174
|
286
|
203
|
154
|
523
|
745
|
2 175
|
2 836
|
|
| Other Assets |
0
|
0
|
80
|
61
|
92
|
96
|
314
|
347
|
400
|
|
| Total Assets |
6 669
N/A
|
9 367
+40%
|
12 036
+28%
|
12 663
+5%
|
13 917
+10%
|
21 914
+57%
|
61 651
+181%
|
76 157
+24%
|
65 874
-14%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
1 529
|
2 039
|
2 864
|
3 330
|
3 418
|
6 833
|
17 411
|
15 925
|
11 050
|
|
| Accrued Liabilities |
143
|
138
|
200
|
239
|
208
|
387
|
723
|
1 053
|
1 010
|
|
| Short-Term Debt |
921
|
605
|
740
|
408
|
1 875
|
3 088
|
4 174
|
9 697
|
5 308
|
|
| Current Portion of Long-Term Debt |
89
|
111
|
156
|
213
|
210
|
88
|
315
|
553
|
1 682
|
|
| Other Current Liabilities |
1 215
|
2 695
|
2 802
|
2 455
|
1 763
|
2 677
|
7 516
|
12 391
|
8 085
|
|
| Total Current Liabilities |
3 897
|
5 587
|
6 762
|
6 645
|
7 475
|
13 073
|
30 138
|
39 618
|
27 135
|
|
| Long-Term Debt |
252
|
464
|
222
|
215
|
273
|
325
|
3 291
|
3 006
|
6 164
|
|
| Deferred Income Tax |
27
|
61
|
138
|
76
|
101
|
197
|
1 156
|
446
|
402
|
|
| Minority Interest |
30
|
33
|
57
|
68
|
81
|
130
|
351
|
489
|
415
|
|
| Other Liabilities |
114
|
247
|
489
|
230
|
258
|
593
|
1 735
|
1 278
|
1 291
|
|
| Total Liabilities |
4 319
N/A
|
6 391
+48%
|
7 668
+20%
|
7 234
-6%
|
8 187
+13%
|
14 318
+75%
|
36 671
+156%
|
44 837
+22%
|
35 408
-21%
|
|
| Equity | ||||||||||
| Common Stock |
370
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
|
| Retained Earnings |
1 474
|
2 084
|
3 219
|
4 199
|
3 700
|
4 510
|
17 002
|
20 900
|
21 267
|
|
| Additional Paid In Capital |
301
|
301
|
301
|
301
|
301
|
301
|
3 848
|
5 555
|
5 555
|
|
| Unrealized Security Profit/Loss |
73
|
65
|
92
|
90
|
293
|
359
|
2 117
|
3 231
|
2 040
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
750
|
|
| Other Equity |
131
|
156
|
386
|
469
|
1 067
|
2 774
|
5 877
|
7 726
|
6 063
|
|
| Total Equity |
2 350
N/A
|
2 976
+27%
|
4 368
+47%
|
5 429
+24%
|
5 730
+6%
|
7 596
+33%
|
24 980
+229%
|
31 320
+25%
|
30 466
-3%
|
|
| Total Liabilities & Equity |
6 669
N/A
|
9 367
+40%
|
12 036
+28%
|
12 663
+5%
|
13 917
+10%
|
21 914
+57%
|
61 651
+181%
|
76 157
+24%
|
65 874
-14%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
370
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
360
|
|