Teknosa Ic ve Dis Ticaret AS
IST:TKNSA.E
Balance Sheet
Balance Sheet Decomposition
Teknosa Ic ve Dis Ticaret AS
Teknosa Ic ve Dis Ticaret AS
Balance Sheet
Teknosa Ic ve Dis Ticaret AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
156
|
73
|
27
|
37
|
392
|
709
|
2 451
|
1 836
|
1 033
|
|
| Cash |
22
|
40
|
15
|
18
|
18
|
99
|
296
|
1 342
|
749
|
|
| Cash Equivalents |
134
|
33
|
12
|
19
|
374
|
610
|
2 155
|
494
|
284
|
|
| Total Receivables |
50
|
56
|
66
|
66
|
103
|
156
|
727
|
2 449
|
2 732
|
|
| Accounts Receivables |
36
|
43
|
38
|
40
|
66
|
156
|
727
|
2 449
|
2 732
|
|
| Other Receivables |
14
|
13
|
27
|
26
|
37
|
0
|
0
|
0
|
0
|
|
| Inventory |
353
|
418
|
493
|
860
|
1 057
|
1 719
|
5 659
|
12 074
|
10 685
|
|
| Other Current Assets |
14
|
7
|
7
|
31
|
13
|
39
|
211
|
569
|
154
|
|
| Total Current Assets |
574
|
555
|
593
|
994
|
1 565
|
2 624
|
9 240
|
17 942
|
14 604
|
|
| PP&E Net |
99
|
85
|
90
|
382
|
280
|
251
|
1 347
|
2 597
|
2 518
|
|
| PP&E Gross |
99
|
85
|
90
|
382
|
280
|
251
|
1 347
|
2 597
|
2 518
|
|
| Accumulated Depreciation |
116
|
135
|
142
|
251
|
345
|
451
|
3 155
|
5 387
|
6 318
|
|
| Intangible Assets |
22
|
24
|
27
|
36
|
40
|
50
|
214
|
355
|
527
|
|
| Note Receivable |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
|
| Long-Term Investments |
10
|
10
|
9
|
29
|
30
|
35
|
151
|
265
|
269
|
|
| Other Long-Term Assets |
57
|
52
|
42
|
71
|
45
|
41
|
29
|
49
|
256
|
|
| Total Assets |
762
N/A
|
727
-5%
|
760
+5%
|
1 513
+99%
|
1 961
+30%
|
3 001
+53%
|
10 981
+266%
|
21 210
+93%
|
18 176
-14%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
712
|
675
|
777
|
1 233
|
1 386
|
2 428
|
7 515
|
14 313
|
13 683
|
|
| Accrued Liabilities |
40
|
46
|
32
|
20
|
33
|
31
|
105
|
250
|
284
|
|
| Short-Term Debt |
0
|
0
|
9
|
106
|
370
|
0
|
333
|
783
|
391
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
85
|
98
|
96
|
254
|
422
|
380
|
|
| Other Current Liabilities |
67
|
43
|
38
|
38
|
56
|
72
|
368
|
900
|
606
|
|
| Total Current Liabilities |
820
|
764
|
855
|
1 482
|
1 944
|
2 627
|
8 575
|
16 668
|
15 344
|
|
| Long-Term Debt |
0
|
0
|
0
|
273
|
168
|
113
|
434
|
629
|
450
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
17
|
71
|
0
|
|
| Other Liabilities |
5
|
7
|
8
|
10
|
14
|
18
|
113
|
135
|
107
|
|
| Total Liabilities |
824
N/A
|
770
-7%
|
864
+12%
|
1 764
+104%
|
2 126
+21%
|
2 758
+30%
|
9 139
+231%
|
17 503
+92%
|
15 902
-9%
|
|
| Equity | ||||||||||
| Common Stock |
110
|
110
|
110
|
110
|
110
|
201
|
201
|
201
|
201
|
|
| Retained Earnings |
199
|
179
|
244
|
392
|
307
|
169
|
1 040
|
2 670
|
1 250
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
185
|
640
|
924
|
924
|
|
| Unrealized Security Profit/Loss |
22
|
22
|
27
|
28
|
31
|
34
|
29
|
39
|
34
|
|
| Other Equity |
5
|
4
|
3
|
2
|
0
|
8
|
68
|
127
|
134
|
|
| Total Equity |
62
N/A
|
43
+30%
|
103
-138%
|
252
-144%
|
166
+34%
|
243
N/A
|
1 842
+658%
|
3 707
+101%
|
2 275
-39%
|
|
| Total Liabilities & Equity |
762
N/A
|
727
-5%
|
760
+5%
|
1 513
+99%
|
1 961
+30%
|
3 001
+53%
|
10 981
+266%
|
21 210
+93%
|
18 176
-14%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
162
|
162
|
162
|
162
|
162
|
201
|
201
|
201
|
201
|
|