Temapol Polimer Plastik ve Insaat Sanayi Ticaret AS
IST:TMPOL.E
Cash Flow Statement
Cash Flow Statement
Temapol Polimer Plastik ve Insaat Sanayi Ticaret AS
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||
| Net Income |
13
|
15
|
17
|
25
|
28
|
30
|
33
|
33
|
29
|
58
|
59
|
19
|
30
|
1
|
0
|
36
|
29
|
26
|
|
| Depreciation & Amortization |
3
|
3
|
3
|
3
|
3
|
3
|
4
|
15
|
8
|
11
|
11
|
25
|
26
|
37
|
54
|
64
|
70
|
53
|
|
| Other Non-Cash Items |
2
|
1
|
0
|
2
|
1
|
2
|
3
|
44
|
(3)
|
28
|
29
|
(224)
|
(198)
|
(392)
|
(386)
|
(85)
|
(68)
|
170
|
|
| Cash Taxes Paid |
1
|
(2)
|
2
|
1
|
(1)
|
2
|
(3)
|
(0)
|
0
|
(0)
|
(1)
|
(11)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Cash Interest Paid |
10
|
10
|
11
|
7
|
5
|
10
|
0
|
14
|
15
|
48
|
65
|
3
|
42
|
0
|
0
|
41
|
56
|
137
|
|
| Change in Working Capital |
(20)
|
(25)
|
(13)
|
(25)
|
(32)
|
(62)
|
(70)
|
(27)
|
(101)
|
(209)
|
(229)
|
(258)
|
(59)
|
69
|
227
|
174
|
117
|
75
|
|
| Cash from Operating Activities |
(2)
N/A
|
(6)
-139%
|
7
N/A
|
4
-41%
|
0
-95%
|
(26)
N/A
|
(30)
-15%
|
66
N/A
|
(67)
N/A
|
(112)
-66%
|
(131)
-17%
|
(430)
-228%
|
(202)
+53%
|
(285)
-41%
|
(105)
+63%
|
188
N/A
|
148
-21%
|
323
+119%
|
|
| Investing Cash Flow | |||||||||||||||||||
| Capital Expenditures |
(13)
|
(12)
|
(3)
|
(2)
|
(2)
|
(4)
|
(10)
|
(28)
|
(12)
|
(9)
|
(11)
|
(21)
|
(99)
|
(134)
|
(297)
|
(320)
|
(241)
|
(213)
|
|
| Other Items |
1
|
1
|
1
|
1
|
(40)
|
0
|
(74)
|
(110)
|
(26)
|
(66)
|
9
|
(20)
|
(44)
|
48
|
184
|
240
|
214
|
134
|
|
| Cash from Investing Activities |
(12)
N/A
|
(11)
+4%
|
(2)
+82%
|
(1)
+71%
|
(42)
-7 033%
|
(4)
+90%
|
(84)
-1 882%
|
(138)
-65%
|
(37)
+73%
|
(75)
-100%
|
(2)
+97%
|
(41)
-1 585%
|
(143)
-246%
|
(86)
+40%
|
(113)
-31%
|
(80)
+30%
|
(27)
+66%
|
(79)
-195%
|
|
| Financing Cash Flow | |||||||||||||||||||
| Net Issuance of Debt |
34
|
24
|
19
|
38
|
68
|
115
|
118
|
155
|
174
|
254
|
332
|
520
|
399
|
239
|
16
|
(49)
|
(118)
|
(50)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(11)
|
(10)
|
(11)
|
(8)
|
(2)
|
(57)
|
13
|
(49)
|
(13)
|
(43)
|
(150)
|
3
|
(99)
|
71
|
111
|
(67)
|
25
|
(138)
|
|
| Cash from Financing Activities |
22
N/A
|
14
-37%
|
8
-43%
|
31
+280%
|
66
+116%
|
58
-12%
|
131
+124%
|
106
-19%
|
160
+51%
|
211
+32%
|
181
-14%
|
523
+189%
|
300
-43%
|
310
+3%
|
127
-59%
|
(116)
N/A
|
(94)
+19%
|
(188)
-100%
|
|
| Change in Cash | |||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(126)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
|
| Net Change in Cash |
9
N/A
|
(3)
N/A
|
13
N/A
|
34
+163%
|
24
-29%
|
28
+15%
|
17
-41%
|
33
+102%
|
56
+67%
|
24
-56%
|
48
+95%
|
(74)
N/A
|
(45)
+40%
|
(61)
-37%
|
(91)
-50%
|
(52)
+43%
|
27
N/A
|
56
+105%
|
|
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow |
(15)
N/A
|
(18)
-17%
|
4
N/A
|
3
-36%
|
(2)
N/A
|
(31)
-1 465%
|
(40)
-29%
|
38
N/A
|
(79)
N/A
|
(121)
-53%
|
(142)
-18%
|
(452)
-217%
|
(301)
+33%
|
(419)
-39%
|
(402)
+4%
|
(132)
+67%
|
(93)
+30%
|
110
N/A
|
|