Tumosan Motor ve Traktor Sanayi AS
IST:TMSN.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tumosan Motor ve Traktor Sanayi AS
IST:TMSN.E
|
TR |
|
R
|
RRIL Ltd
BSE:531307
|
IN |
|
WA Inc
TSE:7683
|
JP |
|
S
|
Svenska Handelsbanken AB
SWB:SVHH
|
SE |
|
Medpace Holdings Inc
NASDAQ:MEDP
|
US |
|
Kobe Bussan Co Ltd
TSE:3038
|
JP |
|
R
|
Rana Sugars Ltd
NSE:RANASUG
|
IN |
|
Nexus Surgical and Medicare Ltd
BSE:538874
|
IN |
Income Statement
Earnings Waterfall
Tumosan Motor ve Traktor Sanayi AS
Income Statement
Tumosan Motor ve Traktor Sanayi AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
53
|
53
|
53
|
53
|
67
|
80
|
83
|
86
|
166
|
162
|
180
|
241
|
232
|
464
|
641
|
1 108
|
1 185
|
1 883
|
2 080
|
1 945
|
0
|
|
| Revenue |
836
N/A
|
991
+19%
|
1 185
+20%
|
1 239
+5%
|
1 123
-9%
|
1 370
+22%
|
1 948
+42%
|
2 675
+37%
|
6 947
+160%
|
4 289
-38%
|
4 700
+10%
|
5 788
+23%
|
11 528
+99%
|
8 346
-28%
|
10 004
+20%
|
9 325
-7%
|
9 138
-2%
|
8 467
-7%
|
5 625
-34%
|
4 840
-14%
|
3 454
-29%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(625)
|
(735)
|
(873)
|
(932)
|
(842)
|
(968)
|
(1 322)
|
(1 829)
|
(5 747)
|
(3 039)
|
(3 181)
|
(3 781)
|
(8 603)
|
(6 230)
|
(7 670)
|
(8 160)
|
(7 278)
|
(6 936)
|
(5 504)
|
(4 209)
|
(3 096)
|
|
| Gross Profit |
211
N/A
|
257
+22%
|
312
+22%
|
307
-2%
|
281
-9%
|
402
+43%
|
626
+56%
|
846
+35%
|
1 200
+42%
|
1 250
+4%
|
1 519
+21%
|
2 007
+32%
|
2 926
+46%
|
2 117
-28%
|
2 334
+10%
|
1 614
-31%
|
1 860
+15%
|
1 980
+6%
|
570
-71%
|
631
+11%
|
358
-43%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(103)
|
(120)
|
(146)
|
(149)
|
(171)
|
(192)
|
(250)
|
(340)
|
(797)
|
(540)
|
(622)
|
(647)
|
(1 272)
|
(1 026)
|
(1 264)
|
(1 375)
|
(1 772)
|
(2 199)
|
(2 051)
|
(2 103)
|
(1 864)
|
|
| Selling, General & Administrative |
(86)
|
(111)
|
(126)
|
(141)
|
(136)
|
(154)
|
(218)
|
(307)
|
(747)
|
(497)
|
(541)
|
(592)
|
(1 067)
|
(825)
|
(1 041)
|
(1 119)
|
(1 645)
|
(2 028)
|
(1 934)
|
(1 894)
|
(1 663)
|
|
| Research & Development |
(26)
|
(23)
|
(24)
|
(16)
|
(15)
|
(24)
|
(23)
|
(28)
|
(56)
|
(39)
|
(42)
|
(47)
|
(55)
|
(108)
|
(145)
|
(143)
|
(58)
|
(149)
|
(120)
|
(149)
|
(44)
|
|
| Depreciation & Amortization |
(8)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(88)
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
(150)
|
|
| Other Operating Expenses |
17
|
15
|
4
|
8
|
(6)
|
(14)
|
(9)
|
(5)
|
36
|
(5)
|
(39)
|
(8)
|
(63)
|
(93)
|
(77)
|
(112)
|
26
|
(21)
|
4
|
(60)
|
(6)
|
|
| Operating Income |
108
N/A
|
137
+27%
|
166
+22%
|
158
-5%
|
110
-31%
|
210
+91%
|
376
+79%
|
506
+35%
|
402
-21%
|
710
+77%
|
896
+26%
|
1 360
+52%
|
1 653
+22%
|
1 091
-34%
|
1 071
-2%
|
252
-76%
|
88
-65%
|
(206)
N/A
|
(1 468)
-612%
|
(1 472)
0%
|
(1 505)
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(32)
|
(23)
|
(29)
|
(35)
|
(40)
|
(48)
|
(36)
|
(6)
|
(59)
|
(28)
|
(38)
|
84
|
(149)
|
(7)
|
(158)
|
(791)
|
(891)
|
8 982
|
8 951
|
9 340
|
6 241
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
374
|
0
|
0
|
0
|
265
|
329
|
565
|
404
|
250
|
(1 796)
|
(2 009)
|
(1 695)
|
381
|
|
| Pre-Tax Income |
76
N/A
|
113
+49%
|
136
+21%
|
123
-10%
|
70
-43%
|
162
+131%
|
341
+110%
|
501
+47%
|
719
+44%
|
682
-5%
|
858
+26%
|
1 444
+68%
|
1 786
+24%
|
1 413
-21%
|
1 478
+5%
|
(135)
N/A
|
(553)
-309%
|
6 980
N/A
|
5 474
-22%
|
6 172
+13%
|
5 117
-17%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(17)
|
(18)
|
(33)
|
(29)
|
(20)
|
(41)
|
(54)
|
(69)
|
(332)
|
(120)
|
(167)
|
(334)
|
(815)
|
(658)
|
(750)
|
(406)
|
(44)
|
(1 307)
|
(500)
|
(761)
|
(592)
|
|
| Income from Continuing Operations |
59
|
95
|
103
|
94
|
51
|
121
|
286
|
432
|
387
|
562
|
691
|
1 110
|
971
|
754
|
728
|
(541)
|
(597)
|
5 673
|
4 974
|
5 411
|
4 525
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
59
N/A
|
95
+61%
|
103
+9%
|
94
-9%
|
51
-46%
|
121
+138%
|
286
+137%
|
432
+51%
|
387
-10%
|
562
+45%
|
691
+23%
|
1 110
+61%
|
971
-13%
|
754
-22%
|
728
-4%
|
(541)
N/A
|
(597)
-10%
|
5 673
N/A
|
4 974
-12%
|
5 411
+9%
|
4 525
-16%
|
|
| EPS (Diluted) |
0.51
N/A
|
0.83
+63%
|
0.9
+8%
|
0.82
-9%
|
0.44
-46%
|
1.05
+139%
|
2.49
+137%
|
3.75
+51%
|
3.37
-10%
|
4.89
+45%
|
6.01
+23%
|
9.66
+61%
|
8.44
-13%
|
6.56
-22%
|
6.33
-4%
|
-4.71
N/A
|
-5.19
-10%
|
49.32
N/A
|
43.25
-12%
|
47.05
+9%
|
39.35
-16%
|
|