Turcas Petrol AS
IST:TRCAS.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Turcas Petrol AS
IST:TRCAS.E
|
TR |
|
C
|
China Starch Holdings Ltd
HKEX:3838
|
HK |
|
CITech Co Ltd
KRX:004920
|
KR |
|
Computer Age Management Services Ltd
NSE:CAMS
|
IN |
|
Ajmera Realty & Infra India Ltd
NSE:AJMERA
|
IN |
|
Aditya Birla Capital Ltd
BSE:540691
|
IN |
|
E
|
ELK-Desa Resources Bhd
KLSE:ELKDESA
|
MY |
|
Titan Company Ltd
NSE:TITAN
|
IN |
|
Redcentric PLC
LSE:RCN
|
UK |
Income Statement
Earnings Waterfall
Turcas Petrol AS
Income Statement
Turcas Petrol AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
33
|
33
|
33
|
33
|
21
|
22
|
17
|
14
|
32
|
39
|
61
|
74
|
72
|
74
|
49
|
35
|
20
|
0
|
0
|
0
|
0
|
|
| Revenue |
64
N/A
|
72
+12%
|
80
+11%
|
81
+1%
|
0
N/A
|
36
N/A
|
18
-49%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(23)
|
(24)
|
(25)
|
(27)
|
0
|
(15)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
41
N/A
|
48
+16%
|
54
+14%
|
54
-1%
|
0
N/A
|
21
N/A
|
10
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(1)
|
(14)
|
(18)
|
(18)
|
(20)
|
(47)
|
(97)
|
(102)
|
(169)
|
(105)
|
(94)
|
(101)
|
(195)
|
284
|
720
|
696
|
(250)
|
2
|
(271)
|
(297)
|
(369)
|
|
| Selling, General & Administrative |
(22)
|
(24)
|
(25)
|
(26)
|
(25)
|
(48)
|
(53)
|
(58)
|
(77)
|
(58)
|
(74)
|
(88)
|
(149)
|
(121)
|
(183)
|
(196)
|
(236)
|
(246)
|
(207)
|
(236)
|
(288)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(15)
|
(3)
|
(3)
|
(3)
|
(22)
|
(21)
|
(34)
|
(40)
|
(38)
|
(37)
|
(32)
|
(35)
|
(39)
|
|
| Other Operating Expenses |
23
|
14
|
12
|
12
|
8
|
6
|
(40)
|
(39)
|
(77)
|
(44)
|
(16)
|
(10)
|
(24)
|
425
|
937
|
932
|
24
|
284
|
(33)
|
(26)
|
(42)
|
|
| Operating Income |
40
N/A
|
34
-16%
|
37
+8%
|
36
-2%
|
(20)
N/A
|
(26)
-31%
|
(87)
-231%
|
(102)
-18%
|
(169)
-65%
|
(105)
+38%
|
(94)
+10%
|
(101)
-7%
|
(195)
-93%
|
284
N/A
|
720
+154%
|
696
-3%
|
(250)
N/A
|
2
N/A
|
(271)
N/A
|
(297)
-9%
|
(369)
-24%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(170)
|
(83)
|
(87)
|
92
|
(17)
|
501
|
1 077
|
767
|
1 349
|
166
|
(244)
|
787
|
1 238
|
148
|
(117)
|
(398)
|
1 680
|
1 157
|
1 617
|
1 601
|
1 239
|
|
| Non-Reccuring Items |
(2)
|
0
|
0
|
0
|
0
|
318
|
318
|
318
|
171
|
(182)
|
(182)
|
(187)
|
(6)
|
(12)
|
(19)
|
(13)
|
(8)
|
(6)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
11
|
25
|
17
|
12
|
6
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Total Other Income |
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(13)
|
(16)
|
(17)
|
(664)
|
(10)
|
(6)
|
(5)
|
78
|
0
|
(90)
|
(134)
|
(235)
|
(262)
|
(215)
|
(216)
|
(224)
|
|
| Pre-Tax Income |
(135)
N/A
|
(53)
+61%
|
(54)
-1%
|
123
N/A
|
(42)
N/A
|
779
N/A
|
1 292
+66%
|
966
-25%
|
688
-29%
|
(131)
N/A
|
(522)
-298%
|
505
N/A
|
1 141
+126%
|
438
-62%
|
506
+15%
|
157
-69%
|
1 186
+654%
|
891
-25%
|
1 131
+27%
|
1 088
-4%
|
645
-41%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
11
|
14
|
12
|
4
|
5
|
1
|
(1)
|
3
|
(16)
|
0
|
(6)
|
(9)
|
52
|
35
|
27
|
22
|
(11)
|
(16)
|
15
|
(7)
|
(29)
|
|
| Income from Continuing Operations |
(124)
|
(40)
|
(42)
|
127
|
(36)
|
780
|
1 291
|
969
|
672
|
(131)
|
(528)
|
496
|
1 193
|
474
|
533
|
179
|
1 175
|
876
|
1 145
|
1 081
|
616
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(124)
N/A
|
(40)
+68%
|
(42)
-5%
|
127
N/A
|
(80)
N/A
|
793
N/A
|
1 304
+64%
|
982
-25%
|
769
-22%
|
(131)
N/A
|
(528)
-303%
|
496
N/A
|
1 193
+141%
|
474
-60%
|
533
+12%
|
179
-66%
|
1 175
+556%
|
876
-26%
|
1 145
+31%
|
1 081
-6%
|
616
-43%
|
|
| EPS (Diluted) |
-0.49
N/A
|
-0.16
+67%
|
-0.16
N/A
|
0.5
N/A
|
-0.31
N/A
|
3.1
N/A
|
5.1
+65%
|
3.84
-25%
|
3
-22%
|
-0.51
N/A
|
-2.06
-304%
|
1.94
N/A
|
4.67
+141%
|
1.85
-60%
|
2.08
+12%
|
0.7
-66%
|
4.6
+557%
|
3.43
-25%
|
4.48
+31%
|
4.23
-6%
|
2.41
-43%
|
|