Turk Ilac ve Serum Sanayi AS
IST:TRILC.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Turk Ilac ve Serum Sanayi AS
IST:TRILC.E
|
TR |
|
A
|
Alphabet Inc
SGO:GOOGL
|
US |
|
BAIC Motor Corp Ltd
OTC:BCCMY
|
CN |
|
Competent Automobiles Company Ltd
BSE:531041
|
IN |
Income Statement
Earnings Waterfall
Turk Ilac ve Serum Sanayi AS
Income Statement
Turk Ilac ve Serum Sanayi AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
36
|
17
|
23
|
27
|
27
|
37
|
44
|
65
|
148
|
0
|
0
|
0
|
248
|
0
|
0
|
0
|
658
|
0
|
0
|
0
|
0
|
|
| Revenue |
200
N/A
|
250
+25%
|
503
+102%
|
554
+10%
|
673
+21%
|
760
+13%
|
812
+7%
|
825
+2%
|
1 637
+98%
|
1 033
-37%
|
991
-4%
|
1 207
+22%
|
2 774
+130%
|
1 953
-30%
|
2 912
+49%
|
2 942
+1%
|
3 355
+14%
|
3 249
-3%
|
2 758
-15%
|
3 465
+26%
|
4 539
+31%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(100)
|
(137)
|
(303)
|
(409)
|
(552)
|
(638)
|
(710)
|
(672)
|
(1 283)
|
(783)
|
(722)
|
(944)
|
(2 143)
|
(1 353)
|
(2 025)
|
(1 858)
|
(2 306)
|
(2 222)
|
(1 884)
|
(2 462)
|
(2 940)
|
|
| Gross Profit |
99
N/A
|
113
+14%
|
200
+77%
|
145
-28%
|
120
-17%
|
122
+2%
|
102
-17%
|
153
+50%
|
354
+131%
|
250
-29%
|
269
+7%
|
263
-2%
|
631
+140%
|
600
-5%
|
606
+1%
|
803
+32%
|
1 049
+31%
|
976
-7%
|
875
-10%
|
1 004
+15%
|
1 599
+59%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(29)
|
(36)
|
(51)
|
(40)
|
(47)
|
(63)
|
(76)
|
(98)
|
(184)
|
(99)
|
(97)
|
(97)
|
(238)
|
(207)
|
(248)
|
(278)
|
(407)
|
(243)
|
(261)
|
(308)
|
(420)
|
|
| Selling, General & Administrative |
(26)
|
(32)
|
(46)
|
(38)
|
(43)
|
(62)
|
(76)
|
(97)
|
(173)
|
(88)
|
(87)
|
(90)
|
(226)
|
(181)
|
(226)
|
(254)
|
(336)
|
(308)
|
(319)
|
(391)
|
(435)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(3)
|
(1)
|
(1)
|
0
|
(7)
|
0
|
0
|
0
|
(9)
|
(7)
|
0
|
0
|
(12)
|
|
| Other Operating Expenses |
(2)
|
(3)
|
(3)
|
(1)
|
(3)
|
(1)
|
0
|
0
|
(7)
|
(10)
|
(9)
|
(6)
|
(5)
|
(26)
|
(22)
|
(24)
|
(61)
|
72
|
57
|
83
|
27
|
|
| Operating Income |
70
N/A
|
77
+10%
|
150
+94%
|
105
-30%
|
73
-30%
|
59
-19%
|
26
-56%
|
55
+111%
|
170
+207%
|
151
-11%
|
172
+14%
|
166
-4%
|
394
+138%
|
372
-6%
|
402
+8%
|
569
+42%
|
643
+13%
|
568
-12%
|
613
+8%
|
694
+13%
|
1 179
+70%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(24)
|
(24)
|
(32)
|
(25)
|
(21)
|
(1)
|
(2)
|
(6)
|
(109)
|
(61)
|
(82)
|
(48)
|
(238)
|
0
|
(313)
|
(448)
|
(560)
|
(748)
|
(937)
|
(1 054)
|
(1 539)
|
|
| Non-Reccuring Items |
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(4)
|
(3)
|
0
|
0
|
0
|
|
| Total Other Income |
(6)
|
(13)
|
(14)
|
(4)
|
(6)
|
(3)
|
(2)
|
(4)
|
(70)
|
(8)
|
(10)
|
(11)
|
(37)
|
(111)
|
191
|
113
|
50
|
(28)
|
(102)
|
126
|
(151)
|
|
| Pre-Tax Income |
40
N/A
|
42
+4%
|
104
+150%
|
76
-27%
|
47
-38%
|
55
+18%
|
23
-59%
|
45
+99%
|
(10)
N/A
|
82
N/A
|
80
-3%
|
106
+33%
|
119
+12%
|
261
+120%
|
280
+7%
|
235
-16%
|
129
-45%
|
(212)
N/A
|
(426)
-101%
|
(233)
+45%
|
(511)
-119%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(7)
|
1
|
(15)
|
(11)
|
(10)
|
(19)
|
(10)
|
(14)
|
(72)
|
(16)
|
(10)
|
(16)
|
34
|
16
|
94
|
94
|
(34)
|
22
|
(140)
|
(215)
|
(112)
|
|
| Income from Continuing Operations |
33
|
42
|
89
|
65
|
37
|
37
|
13
|
31
|
(82)
|
67
|
70
|
91
|
153
|
276
|
374
|
328
|
95
|
(190)
|
(566)
|
(448)
|
(623)
|
|
| Net Income (Common) |
33
N/A
|
42
+27%
|
89
+111%
|
65
-28%
|
37
-43%
|
37
-1%
|
13
-65%
|
31
+139%
|
(82)
N/A
|
67
N/A
|
70
+5%
|
91
+29%
|
153
+69%
|
276
+81%
|
374
+35%
|
328
-12%
|
95
-71%
|
(190)
N/A
|
(566)
-198%
|
(448)
+21%
|
(623)
-39%
|
|
| EPS (Diluted) |
0.24
N/A
|
0.26
+8%
|
0.55
+112%
|
0.4
-27%
|
0.23
-43%
|
0.23
N/A
|
0.08
-65%
|
0.19
+138%
|
-0.5
N/A
|
0.41
N/A
|
0.43
+5%
|
0.56
+30%
|
0.94
+68%
|
1.71
+82%
|
3.01
+76%
|
2.02
-33%
|
0.59
-71%
|
-1.17
N/A
|
-3.5
-199%
|
-2.77
+21%
|
-3.85
-39%
|
|