Ulusoy Elektrik Imalat Taahhut ve Ticaret AS
IST:ULUSE.E
Balance Sheet
Balance Sheet Decomposition
Ulusoy Elektrik Imalat Taahhut ve Ticaret AS
Ulusoy Elektrik Imalat Taahhut ve Ticaret AS
Balance Sheet
Ulusoy Elektrik Imalat Taahhut ve Ticaret AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
14
|
30
|
85
|
157
|
104
|
36
|
114
|
328
|
256
|
|
| Cash |
2
|
5
|
14
|
139
|
80
|
31
|
76
|
260
|
173
|
|
| Cash Equivalents |
12
|
26
|
72
|
18
|
24
|
5
|
38
|
68
|
83
|
|
| Total Receivables |
74
|
129
|
142
|
177
|
259
|
415
|
1 003
|
1 312
|
1 149
|
|
| Accounts Receivables |
59
|
104
|
112
|
144
|
188
|
406
|
982
|
1 272
|
1 112
|
|
| Other Receivables |
15
|
25
|
29
|
33
|
70
|
9
|
21
|
40
|
37
|
|
| Inventory |
27
|
45
|
68
|
89
|
125
|
369
|
847
|
1 160
|
1 209
|
|
| Other Current Assets |
3
|
8
|
27
|
28
|
67
|
156
|
185
|
427
|
605
|
|
| Total Current Assets |
118
|
212
|
322
|
450
|
555
|
975
|
2 198
|
3 342
|
3 219
|
|
| PP&E Net |
68
|
68
|
52
|
61
|
95
|
143
|
607
|
832
|
781
|
|
| PP&E Gross |
68
|
68
|
52
|
61
|
95
|
143
|
607
|
832
|
781
|
|
| Accumulated Depreciation |
14
|
18
|
21
|
23
|
36
|
52
|
382
|
658
|
696
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
106
|
264
|
347
|
308
|
|
| Long-Term Investments |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3
|
3
|
0
|
8
|
10
|
62
|
362
|
240
|
208
|
|
| Total Assets |
190
N/A
|
285
+50%
|
374
+31%
|
520
+39%
|
660
+27%
|
1 285
+95%
|
3 431
+167%
|
4 761
+39%
|
4 516
-5%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
26
|
46
|
35
|
88
|
205
|
556
|
1 337
|
1 960
|
2 503
|
|
| Accrued Liabilities |
5
|
7
|
7
|
11
|
11
|
39
|
75
|
152
|
102
|
|
| Short-Term Debt |
8
|
9
|
3
|
0
|
0
|
233
|
821
|
783
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
2
|
4
|
10
|
12
|
5
|
|
| Other Current Liabilities |
14
|
15
|
24
|
22
|
30
|
119
|
72
|
243
|
190
|
|
| Total Current Liabilities |
53
|
78
|
69
|
122
|
248
|
952
|
2 314
|
3 150
|
2 800
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
5
|
9
|
11
|
748
|
1 385
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
|
| Other Liabilities |
2
|
2
|
3
|
7
|
6
|
7
|
34
|
54
|
42
|
|
| Total Liabilities |
55
N/A
|
81
+47%
|
72
-11%
|
129
+80%
|
259
+100%
|
968
+274%
|
2 358
+144%
|
3 949
+67%
|
4 225
+7%
|
|
| Equity | ||||||||||
| Common Stock |
40
|
40
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
|
| Retained Earnings |
94
|
163
|
222
|
312
|
320
|
247
|
1 049
|
892
|
378
|
|
| Other Equity |
1
|
1
|
0
|
2
|
1
|
10
|
56
|
160
|
167
|
|
| Total Equity |
135
N/A
|
204
+51%
|
302
+48%
|
391
+29%
|
401
+3%
|
317
-21%
|
1 073
+238%
|
812
-24%
|
291
-64%
|
|
| Total Liabilities & Equity |
190
N/A
|
285
+50%
|
374
+31%
|
520
+39%
|
660
+27%
|
1 285
+95%
|
3 431
+167%
|
4 761
+39%
|
4 516
-5%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
|