Unlu Yatirim Holding AS
IST:UNLU.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
Unlu Yatirim Holding AS
IST:UNLU.E
|
TR |
|
O
|
Optima Automobile Group Holdings Ltd
HKEX:8418
|
SG |
|
Sarkuysan Elektrolitik Bakir Sanayi ve Ticaret AS
IST:SARKY.E
|
TR |
|
IDT Australia Ltd
ASX:IDT
|
AU |
|
H
|
Hifab Group AB
STO:HIFA B
|
SE |
|
i3 Systems Inc
TSE:4495
|
JP |
|
I
|
Intloop Inc
TSE:9556
|
JP |
|
Computer Programs and Systems Inc
NASDAQ:TBRG
|
US |
|
Sangam (India) Ltd
NSE:SANGAMIND
|
IN |
|
N
|
Noah Holdings Ltd
HKEX:6686
|
CN |
|
A
|
Authum Investment & Infrastructure Ltd
BSE:539177
|
IN |
|
S
|
Shenzhen Desay Battery Technology Co Ltd
SZSE:000049
|
CN |
|
R
|
Resintech Bhd
KLSE:RESINTC
|
MY |
Income Statement
Earnings Waterfall
Unlu Yatirim Holding AS
Income Statement
Unlu Yatirim Holding AS
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
33
|
28
|
37
|
47
|
137
|
166
|
221
|
285
|
222
|
334
|
390
|
462
|
209
|
478
|
487
|
|
| Revenue |
5 009
N/A
|
6 223
+24%
|
7 257
+17%
|
8 926
+23%
|
10 468
+17%
|
12 163
+16%
|
20 635
+70%
|
20 826
+1%
|
36 038
+73%
|
38 512
+7%
|
38 357
0%
|
46 515
+21%
|
55 517
+19%
|
47 455
-15%
|
55 797
+18%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(4 709)
|
(5 879)
|
(6 838)
|
(8 370)
|
(9 776)
|
(11 338)
|
(19 697)
|
(19 719)
|
(33 846)
|
(35 700)
|
(38 702)
|
(46 713)
|
(53 126)
|
(48 490)
|
(53 283)
|
|
| Gross Profit |
300
N/A
|
344
+15%
|
419
+22%
|
556
+33%
|
692
+24%
|
826
+19%
|
939
+14%
|
1 109
+18%
|
2 192
+98%
|
2 813
+28%
|
1 526
-46%
|
1 672
+10%
|
2 392
+43%
|
(1 035)
N/A
|
2 514
N/A
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(245)
|
(278)
|
(325)
|
(396)
|
(479)
|
(566)
|
(666)
|
(788)
|
(1 625)
|
(1 333)
|
(1 613)
|
(1 740)
|
(1 715)
|
(1 862)
|
(1 836)
|
|
| Selling, General & Administrative |
(236)
|
(267)
|
(315)
|
(386)
|
(471)
|
(558)
|
(655)
|
(776)
|
(1 542)
|
(1 295)
|
(1 566)
|
(1 685)
|
(1 666)
|
(1 808)
|
(1 775)
|
|
| Depreciation & Amortization |
(10)
|
(8)
|
(9)
|
(10)
|
(13)
|
(11)
|
(12)
|
(13)
|
(88)
|
(40)
|
(56)
|
(66)
|
(57)
|
(65)
|
(61)
|
|
| Other Operating Expenses |
1
|
(4)
|
(1)
|
(1)
|
5
|
3
|
1
|
1
|
5
|
3
|
9
|
11
|
7
|
11
|
(0)
|
|
| Operating Income |
56
N/A
|
66
+18%
|
94
+42%
|
159
+69%
|
214
+35%
|
258
+21%
|
271
+5%
|
319
+18%
|
567
+78%
|
567
+0%
|
719
+27%
|
739
+3%
|
676
-9%
|
693
+3%
|
678
-2%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
190
|
244
|
318
|
385
|
139
|
297
|
366
|
346
|
763
|
0
|
250
|
246
|
792
|
0
|
0
|
|
| Non-Reccuring Items |
(3)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(132)
|
(165)
|
(216)
|
(260)
|
51
|
(164)
|
(132)
|
(104)
|
(1 105)
|
(13)
|
(561)
|
(747)
|
(1 230)
|
(688)
|
(707)
|
|
| Pre-Tax Income |
110
N/A
|
144
+31%
|
195
+35%
|
284
+46%
|
351
+24%
|
392
+12%
|
507
+29%
|
563
+11%
|
228
-59%
|
554
+143%
|
408
-26%
|
238
-42%
|
238
+0%
|
5
-98%
|
(29)
N/A
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(31)
|
(38)
|
(54)
|
(74)
|
(82)
|
(89)
|
(92)
|
(119)
|
(176)
|
(179)
|
(175)
|
(150)
|
(121)
|
(57)
|
(42)
|
|
| Income from Continuing Operations |
80
|
107
|
142
|
211
|
269
|
303
|
415
|
444
|
52
|
373
|
231
|
86
|
117
|
(53)
|
(73)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
80
N/A
|
107
+34%
|
142
+33%
|
211
+49%
|
269
+27%
|
303
+13%
|
415
+37%
|
444
+7%
|
52
-88%
|
373
+618%
|
231
-38%
|
86
-63%
|
117
+36%
|
(53)
N/A
|
(73)
-37%
|
|
| EPS (Diluted) |
0.58
N/A
|
0.61
+5%
|
0.81
+33%
|
1.2
+48%
|
1.54
+28%
|
1.73
+12%
|
2.37
+37%
|
2.54
+7%
|
0.3
-88%
|
2.14
+613%
|
1.33
-38%
|
0.5
-62%
|
0.67
+34%
|
-0.3
N/A
|
-0.41
-37%
|
|