Usak Seramik Sanayi AS
IST:USAK.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Usak Seramik Sanayi AS
IST:USAK.E
|
TR |
|
D
|
Deutsche Konsum REIT-AG
XETRA:DKG
|
DE |
|
Wajax Corp
TSX:WJX
|
CA |
|
J
|
Japan Prime Realty Investment Corp
TSE:8955
|
JP |
|
SAS AB
STO:SAS
|
SE |
|
T
|
Talkmed Group Ltd
SGX:5G3
|
SG |
|
C
|
Concorde International Group Ltd
NASDAQ:CIGL
|
SG |
Income Statement
Earnings Waterfall
Usak Seramik Sanayi AS
Income Statement
Usak Seramik Sanayi AS
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
46
|
42
|
43
|
42
|
44
|
52
|
67
|
156
|
199
|
0
|
0
|
360
|
243
|
0
|
0
|
659
|
436
|
0
|
0
|
0
|
|
| Revenue |
526
N/A
|
571
+9%
|
603
+6%
|
720
+19%
|
907
+26%
|
1 206
+33%
|
1 521
+26%
|
3 252
+114%
|
1 765
-46%
|
1 789
+1%
|
1 910
+7%
|
3 795
+99%
|
2 972
-22%
|
3 951
+33%
|
4 127
+4%
|
4 291
+4%
|
4 058
-5%
|
3 750
-8%
|
4 224
+13%
|
4 764
+13%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(413)
|
(447)
|
(472)
|
(568)
|
(717)
|
(954)
|
(1 186)
|
(2 678)
|
(1 408)
|
(1 411)
|
(1 507)
|
(3 091)
|
(2 515)
|
(3 353)
|
(3 555)
|
(4 129)
|
(3 649)
|
(3 420)
|
(3 656)
|
(3 633)
|
|
| Gross Profit |
113
N/A
|
125
+10%
|
131
+6%
|
151
+15%
|
190
+26%
|
253
+33%
|
335
+33%
|
574
+71%
|
358
-38%
|
378
+6%
|
402
+6%
|
704
+75%
|
457
-35%
|
598
+31%
|
572
-4%
|
163
-72%
|
409
+151%
|
330
-19%
|
568
+72%
|
1 132
+99%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(48)
|
(54)
|
(51)
|
(58)
|
(66)
|
(38)
|
(94)
|
(219)
|
(116)
|
(179)
|
(151)
|
(354)
|
(285)
|
(381)
|
(391)
|
193
|
26
|
332
|
47
|
(476)
|
|
| Selling, General & Administrative |
(40)
|
(45)
|
(46)
|
(46)
|
(54)
|
(61)
|
(73)
|
(166)
|
(88)
|
(93)
|
(105)
|
(222)
|
(186)
|
(289)
|
(314)
|
(296)
|
(295)
|
(233)
|
(249)
|
(282)
|
|
| Research & Development |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(11)
|
(7)
|
(9)
|
(9)
|
(20)
|
(17)
|
(24)
|
(26)
|
(22)
|
(22)
|
(22)
|
(26)
|
(32)
|
|
| Depreciation & Amortization |
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(7)
|
(2)
|
(1)
|
(1)
|
(49)
|
(35)
|
(44)
|
0
|
(34)
|
(24)
|
(17)
|
0
|
(4)
|
|
| Other Operating Expenses |
(4)
|
(5)
|
(1)
|
(7)
|
(7)
|
27
|
(14)
|
(35)
|
(19)
|
(76)
|
(36)
|
(63)
|
(47)
|
(23)
|
(50)
|
545
|
367
|
604
|
322
|
(158)
|
|
| Operating Income |
65
N/A
|
70
+8%
|
81
+15%
|
94
+16%
|
125
+33%
|
214
+72%
|
241
+13%
|
355
+47%
|
242
-32%
|
199
-18%
|
251
+26%
|
351
+40%
|
172
-51%
|
217
+26%
|
181
-17%
|
355
+96%
|
434
+22%
|
663
+53%
|
615
-7%
|
655
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(42)
|
(36)
|
(39)
|
(34)
|
(38)
|
(72)
|
(77)
|
(132)
|
(96)
|
(87)
|
(157)
|
(347)
|
(328)
|
(370)
|
(547)
|
(963)
|
(863)
|
(981)
|
(1 205)
|
(1 418)
|
|
| Non-Reccuring Items |
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(7)
|
(3)
|
(4)
|
(5)
|
(6)
|
(10)
|
(17)
|
0
|
(0)
|
(7)
|
(14)
|
(1)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
5
|
5
|
5
|
(18)
|
(13)
|
(16)
|
0
|
(140)
|
(21)
|
(24)
|
(23)
|
(6)
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
84
|
(2)
|
(2)
|
(3)
|
77
|
182
|
(37)
|
1
|
680
|
141
|
727
|
760
|
710
|
|
| Pre-Tax Income |
21
N/A
|
31
+52%
|
38
+23%
|
57
+49%
|
83
+46%
|
140
+67%
|
161
+15%
|
283
+76%
|
146
-49%
|
111
-24%
|
90
-19%
|
57
-37%
|
3
-94%
|
(223)
N/A
|
(365)
-63%
|
(68)
+81%
|
(315)
-360%
|
370
N/A
|
146
-61%
|
(61)
N/A
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(0)
|
2
|
(2)
|
5
|
16
|
24
|
30
|
(98)
|
28
|
24
|
37
|
188
|
43
|
38
|
80
|
(8)
|
71
|
9
|
(25)
|
38
|
|
| Income from Continuing Operations |
20
|
33
|
36
|
62
|
99
|
163
|
190
|
185
|
174
|
135
|
127
|
245
|
46
|
(185)
|
(285)
|
(76)
|
(244)
|
379
|
121
|
(23)
|
|
| Net Income (Common) |
20
N/A
|
33
+63%
|
36
+9%
|
62
+70%
|
99
+59%
|
163
+65%
|
190
+17%
|
185
-3%
|
174
-6%
|
135
-22%
|
127
-6%
|
245
+93%
|
46
-81%
|
(185)
N/A
|
(285)
-54%
|
(76)
+73%
|
(244)
-220%
|
379
N/A
|
121
-68%
|
(23)
N/A
|
|
| EPS (Diluted) |
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.05
+150%
|
0.08
+60%
|
0.13
+63%
|
0.15
+15%
|
0.15
N/A
|
0.14
-7%
|
0.1
-29%
|
0.1
N/A
|
0.2
+100%
|
0.03
-85%
|
-0.15
N/A
|
-0.23
-53%
|
-0.06
+74%
|
-0.2
-233%
|
0.19
N/A
|
0.07
-63%
|
-0.01
N/A
|
|