Vakif Menkul Kiymet Yatirim Ortakligi AS
IST:VKFYO.E
Income Statement
Earnings Waterfall
Vakif Menkul Kiymet Yatirim Ortakligi AS
Income Statement
Vakif Menkul Kiymet Yatirim Ortakligi AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
|
| Revenue |
54
N/A
|
103
+92%
|
114
+11%
|
134
+18%
|
166
+24%
|
133
-20%
|
145
+9%
|
150
+3%
|
276
+84%
|
131
-53%
|
121
-7%
|
133
+9%
|
227
+71%
|
181
-20%
|
244
+35%
|
222
-9%
|
148
-33%
|
168
+14%
|
100
-41%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(51)
|
(99)
|
(110)
|
(129)
|
(161)
|
(127)
|
(139)
|
(142)
|
(258)
|
(121)
|
(109)
|
(117)
|
(202)
|
(157)
|
(208)
|
(191)
|
(125)
|
(157)
|
(93)
|
|
| Gross Profit |
2
N/A
|
4
+53%
|
4
+10%
|
5
+29%
|
5
-3%
|
6
+16%
|
7
+8%
|
8
+16%
|
18
+138%
|
10
-46%
|
12
+23%
|
16
+33%
|
25
+56%
|
23
-6%
|
35
+51%
|
30
-15%
|
23
-25%
|
12
-48%
|
8
-36%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(7)
|
(4)
|
(5)
|
(6)
|
(14)
|
(11)
|
(16)
|
(18)
|
(15)
|
(19)
|
(17)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(7)
|
(4)
|
(5)
|
(6)
|
(13)
|
(12)
|
(18)
|
(20)
|
(16)
|
(20)
|
(16)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
3
|
3
|
2
|
2
|
0
|
|
| Operating Income |
0
N/A
|
2
+373%
|
2
+24%
|
3
+58%
|
3
-7%
|
4
+21%
|
4
+5%
|
4
+11%
|
11
+158%
|
6
-51%
|
7
+28%
|
10
+42%
|
11
+9%
|
12
+12%
|
19
+58%
|
12
-38%
|
8
-36%
|
(7)
N/A
|
(9)
-28%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(35)
|
(32)
|
(40)
|
(43)
|
(13)
|
(9)
|
(9)
|
|
| Pre-Tax Income |
0
N/A
|
2
+376%
|
2
+24%
|
3
+58%
|
3
-6%
|
4
+21%
|
4
+5%
|
4
+11%
|
(25)
N/A
|
6
N/A
|
7
+28%
|
10
+42%
|
(25)
N/A
|
(20)
+17%
|
(21)
-5%
|
(32)
-50%
|
(6)
+81%
|
(17)
-176%
|
(19)
-13%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
(25)
|
6
|
7
|
10
|
(25)
|
(20)
|
(21)
|
(32)
|
(6)
|
(17)
|
(19)
|
|
| Net Income (Common) |
0
N/A
|
2
+376%
|
2
+24%
|
3
+58%
|
3
-6%
|
4
+21%
|
4
+5%
|
4
+11%
|
(25)
N/A
|
6
N/A
|
7
+28%
|
10
+42%
|
(25)
N/A
|
(20)
+17%
|
(21)
-5%
|
(32)
-50%
|
(6)
+80%
|
(17)
-167%
|
(19)
-13%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.06
+500%
|
0.07
+17%
|
0.11
+57%
|
0.1
-9%
|
0.12
+20%
|
0.13
+8%
|
0.14
+8%
|
-0.82
N/A
|
0.18
N/A
|
0.24
+33%
|
0.33
+38%
|
-0.82
N/A
|
-0.68
+17%
|
-0.71
-4%
|
-1.07
-51%
|
-0.21
+80%
|
-0.56
-167%
|
-0.64
-14%
|
|