Viking Kagit ve Seluloz AS
IST:VKING.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Viking Kagit ve Seluloz AS
IST:VKING.E
|
TR |
|
General Mills Inc
NYSE:GIS
|
US |
Balance Sheet
Balance Sheet Decomposition
Viking Kagit ve Seluloz AS
Viking Kagit ve Seluloz AS
Balance Sheet
Viking Kagit ve Seluloz AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
7
|
2
|
6
|
5
|
18
|
121
|
19
|
170
|
25
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
12
|
|
| Cash Equivalents |
7
|
2
|
6
|
5
|
18
|
121
|
19
|
163
|
13
|
|
| Total Receivables |
30
|
39
|
36
|
41
|
67
|
237
|
191
|
204
|
188
|
|
| Accounts Receivables |
4
|
6
|
10
|
5
|
8
|
231
|
191
|
202
|
184
|
|
| Other Receivables |
26
|
33
|
26
|
36
|
59
|
6
|
1
|
2
|
4
|
|
| Inventory |
18
|
25
|
37
|
33
|
56
|
138
|
147
|
146
|
161
|
|
| Other Current Assets |
0
|
1
|
2
|
2
|
2
|
45
|
28
|
27
|
21
|
|
| Total Current Assets |
56
|
67
|
81
|
82
|
143
|
554
|
394
|
549
|
395
|
|
| PP&E Net |
124
|
166
|
185
|
201
|
433
|
1 346
|
1 951
|
2 802
|
3 964
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1 346
|
1 951
|
2 802
|
3 964
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
89
|
181
|
194
|
273
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
1
|
14
|
11
|
7
|
7
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
181
N/A
|
235
+30%
|
267
+13%
|
284
+6%
|
578
+103%
|
1 914
+231%
|
2 355
+23%
|
3 357
+43%
|
4 366
+30%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
55
|
82
|
112
|
80
|
175
|
457
|
367
|
281
|
299
|
|
| Accrued Liabilities |
1
|
1
|
0
|
0
|
2
|
3
|
3
|
4
|
3
|
|
| Short-Term Debt |
1
|
4
|
5
|
66
|
202
|
795
|
1 189
|
2 229
|
2 385
|
|
| Current Portion of Long-Term Debt |
36
|
21
|
49
|
32
|
69
|
50
|
65
|
192
|
143
|
|
| Other Current Liabilities |
14
|
2
|
2
|
24
|
8
|
52
|
60
|
104
|
514
|
|
| Total Current Liabilities |
107
|
110
|
168
|
202
|
456
|
1 357
|
1 684
|
2 810
|
3 343
|
|
| Long-Term Debt |
61
|
68
|
45
|
48
|
35
|
13
|
63
|
144
|
331
|
|
| Deferred Income Tax |
9
|
18
|
21
|
23
|
53
|
185
|
225
|
339
|
620
|
|
| Other Liabilities |
4
|
4
|
5
|
6
|
11
|
40
|
19
|
16
|
12
|
|
| Total Liabilities |
181
N/A
|
200
+11%
|
239
+20%
|
279
+17%
|
556
+99%
|
1 594
+187%
|
1 992
+25%
|
3 309
+66%
|
4 305
+30%
|
|
| Equity | ||||||||||
| Common Stock |
45
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
|
| Retained Earnings |
108
|
98
|
114
|
144
|
281
|
83
|
86
|
502
|
1 438
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
3
|
5
|
6
|
6
|
|
| Unrealized Security Profit/Loss |
67
|
94
|
103
|
111
|
268
|
209
|
269
|
573
|
1 528
|
|
| Other Equity |
3
|
3
|
4
|
4
|
6
|
17
|
38
|
72
|
79
|
|
| Total Equity |
0
N/A
|
36
+10 868%
|
28
-22%
|
5
-82%
|
23
+371%
|
320
+1 301%
|
363
+14%
|
48
-87%
|
60
+25%
|
|
| Total Liabilities & Equity |
181
N/A
|
235
+30%
|
267
+13%
|
284
+6%
|
578
+103%
|
1 914
+231%
|
2 355
+23%
|
3 357
+43%
|
4 366
+30%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
25
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
|