First Time Loading...
A

African Equity Empowerment Investments Ltd
JSE:AEE

Watchlist Manager
African Equity Empowerment Investments Ltd
JSE:AEE
Watchlist
Price: 112 Zac Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

1.7B
-69%
Assets
Growth Rates:
1 Year
-72%
3 Years
-76%
5 Years
-77%
7 Years
+1%
10 Years
+90%
1.2B
-63%
Liabilities
Growth Rates:
1 Year
-64%
3 Years
-69%
5 Years
-50%
7 Years
+60%
10 Years
+187%
474.2m
-79%
Equity
Growth Rates:
1 Year
-82%
3 Years
-85%
5 Years
-90%
7 Years
-48%
10 Years
+0%

Balance Sheet Decomposition
African Equity Empowerment Investments Ltd

1.7B
Assets
1.2B
Liabilities
1.7B
Assets
1.2B
Liabilities
Current Assets 501.5m
Cash & Short-Term Investments 241.7m
Receivables 110.5m
Other Current Assets 149.3m
Non-Current Assets 1.2B
Long-Term Investments 121.9m
PP&E 505m
Intangibles 130.6m
Other Non-Current Assets 452.9m
Current Liabilities 245.9m
Accounts Payable 99.7m
Short-Term Debt 1.8m
Other Current Liabilities 144.4m
Non-Current Liabilities 991.9m
Long-Term Debt 37.8m
Other Non-Current Liabilities 954.1m

Balance Sheet
African Equity Empowerment Investments Ltd

Rotate your device to view
Balance Sheet
Currency: ZAR
Aug-2014 Aug-2015 Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Aug-2021 Aug-2022 Aug-2023
Assets
Cash & Cash Equivalents
47
32
66
627
371
3 912
3 381
2 370
1 375
242
Cash
0
0
66
627
371
3 912
3 381
2 370
1 375
242
Cash Equivalents
47
32
0
0
0
0
0
0
0
0
Short-Term Investments
0
0
0
0
0
39
50
189
235
6
Total Receivables
100
112
99
217
155
661
781
654
1 012
99
Accounts Receivables
99
72
64
145
107
528
659
433
473
75
Other Receivables
1
40
36
72
48
133
123
221
539
24
Inventory
58
78
94
119
125
306
187
285
341
149
Other Current Assets
0
7
5
5
6
34
116
29
30
5
Total Current Assets
205
229
263
967
657
4 953
4 515
3 527
2 993
502
PP&E Net
138
153
147
155
324
521
633
672
657
505
PP&E Gross
0
153
147
155
324
521
633
672
657
505
Accumulated Depreciation
0
222
235
251
286
408
453
419
437
315
Intangible Assets
336
340
339
384
278
293
291
429
384
61
Goodwill
56
57
57
83
86
219
182
190
120
70
Note Receivable
2
5
9
8
12
0
25
307
443
0
Long-Term Investments
427
525
857
1 206
5 996
1 370
1 466
1 170
1 271
122
Other Long-Term Assets
14
36
19
19
9
98
100
155
161
453
Other Assets
56
57
57
83
86
219
182
190
120
70
Total Assets
1 178
N/A
1 346
+14%
1 691
+26%
2 822
+67%
7 362
+161%
7 454
+1%
7 212
-3%
6 450
-11%
6 030
-7%
1 712
-72%
Liabilities
Accounts Payable
99
96
25
116
51
380
279
193
248
59
Accrued Liabilities
0
0
35
27
16
119
223
140
193
38
Short-Term Debt
5
13
10
45
36
41
5
0
3
2
Current Portion of Long-Term Debt
28
46
13
47
18
68
31
40
51
115
Other Current Liabilities
33
32
48
87
90
159
217
204
212
33
Total Current Liabilities
165
186
130
322
210
767
755
577
707
246
Long-Term Debt
136
113
253
248
208
74
93
180
139
38
Deferred Income Tax
211
239
299
211
1 278
157
182
250
301
219
Minority Interest
96
92
85
761
755
3 088
2 970
2 583
2 308
734
Other Liabilities
2
3
8
2
0
53
12
29
5
1
Total Liabilities
609
N/A
633
+4%
775
+22%
1 545
+99%
2 453
+59%
4 139
+69%
4 012
-3%
3 619
-10%
3 460
-4%
1 238
-64%
Equity
Common Stock
403
403
403
0
0
0
0
0
0
0
Retained Earnings
166
309
513
874
4 507
2 913
2 834
2 457
2 197
72
Additional Paid In Capital
0
0
0
403
403
403
403
403
403
403
Unrealized Security Profit/Loss
0
0
0
0
0
0
36
31
31
0
Treasury Stock
0
0
0
0
0
1
1
1
1
1
Other Equity
0
0
0
0
0
0
1
2
2
0
Total Equity
569
N/A
712
+25%
916
+29%
1 277
+39%
4 910
+284%
3 315
-32%
3 200
-3%
2 831
-12%
2 570
-9%
474
-82%
Total Liabilities & Equity
1 178
N/A
1 346
+14%
1 691
+26%
2 822
+67%
7 362
+161%
7 454
+1%
7 212
-3%
6 450
-11%
6 030
-7%
1 712
-72%
Shares Outstanding
Common Shares Outstanding
491
491
491
491
491
491
491
491
491
491

See Also

Summary
AEE intrinsic value, competitors valuation, and company profile.
DCF Valuation
AEE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AEE stock valuation using valuation multiples.
Wall Street Estimates
AEE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AEE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.