A

Anglo American Platinum Ltd
JSE:AMS

Watchlist Manager
Anglo American Platinum Ltd
JSE:AMS
Watchlist
Price: 85 237 Zac -2.59% Market Closed
Market Cap: 223.9B Zac
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-49%
5Y
+9%
10Y
+96%
Operating Income
+
3Y
-85%
5Y
-38%
10Y
+695%
Net Income
+
3Y
-91%
5Y
-62%
10Y
+1 031%

Earnings Waterfall
Anglo American Platinum Ltd

Revenue
109B ZAR
Cost of Revenue
-90.8B ZAR
Gross Profit
18.2B ZAR
Operating Expenses
-2.2B ZAR
Operating Income
16.1B ZAR
Other Expenses
-9B ZAR
Net Income
7.1B ZAR

Income Statement
Anglo American Platinum Ltd

Rotate your device to view
Income Statement
Currency: ZAR
Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024
Revenue
Interest Expense
35
0
287
0
359
0
240
103
113
189
127
30
82
178
424
493
220
107
167
158
244
450
531
526
528
687
863
1 013
1 098
1 034
1 004
848
615
757
378
159
247
196
224
251
301
421
512
913
964
Revenue
19 553
N/A
17 434
-11%
16 100
-8%
18 371
+14%
19 267
+5%
20 557
+7%
22 938
+12%
28 744
+25%
39 155
+36%
46 109
+18%
46 616
+1%
50 519
+8%
50 765
+0%
40 461
-20%
36 687
-9%
40 404
+10%
46 025
+14%
50 047
+9%
51 117
+2%
45 722
-11%
42 838
-6%
47 570
+11%
52 404
+10%
56 107
+7%
55 612
-1%
57 621
+4%
59 815
+4%
60 616
+1%
61 960
+2%
58 610
-5%
65 670
+12%
71 856
+9%
74 582
+4%
83 978
+13%
99 551
+19%
111 435
+12%
137 790
+24%
190 551
+38%
214 568
+13%
192 616
-10%
164 090
-15%
143 187
-13%
124 583
-13%
112 119
-10%
108 987
-3%
Gross Profit
Cost of Revenue
(8 775)
(9 383)
(10 440)
(12 582)
(12 409)
(15 484)
(16 082)
(19 402)
(22 531)
(24 756)
(27 519)
(30 946)
(33 682)
(33 990)
(34 715)
(35 143)
(37 991)
(41 212)
(42 508)
(39 855)
(41 955)
(45 879)
(46 208)
(51 863)
(52 968)
(51 581)
(54 584)
(56 025)
(56 096)
(52 637)
(56 578)
(60 670)
(63 286)
(66 831)
(72 737)
(82 392)
(98 067)
(102 302)
(109 456)
(106 956)
(93 578)
(103 730)
(103 570)
(90 753)
(90 769)
Gross Profit
10 778
N/A
8 053
-25%
5 660
-30%
5 790
+2%
6 858
+18%
5 073
-26%
6 856
+35%
9 342
+36%
16 624
+78%
21 353
+28%
19 097
-11%
19 573
+2%
17 083
-13%
6 471
-62%
1 972
-70%
5 261
+167%
8 034
+53%
8 835
+10%
8 609
-3%
5 867
-32%
883
-85%
1 691
+92%
6 196
+266%
4 244
-32%
2 644
-38%
6 040
+128%
5 231
-13%
4 591
-12%
5 864
+28%
5 973
+2%
9 092
+52%
11 186
+23%
11 296
+1%
17 147
+52%
26 814
+56%
29 043
+8%
39 723
+37%
88 249
+122%
105 112
+19%
85 660
-19%
70 512
-18%
39 457
-44%
21 013
-47%
21 366
+2%
18 218
-15%
Operating Income
Operating Expenses
(2 376)
(2 042)
(2 277)
(1 962)
(3 089)
(823)
(911)
(22)
(367)
(663)
(361)
(8)
(601)
249
(969)
(1 165)
(700)
(671)
(640)
(584)
(574)
(768)
(121)
(228)
(624)
(754)
(274)
(159)
(918)
(951)
(394)
78
(388)
(894)
(976)
(1 277)
514
1 059
894
(75)
(1 662)
(1 095)
(2 380)
(2 331)
(2 157)
Selling, General & Administrative
(267)
(256)
(258)
(223)
(194)
(202)
(214)
(241)
(236)
(258)
(324)
(368)
(378)
(362)
(392)
(407)
(376)
(408)
(408)
(380)
(420)
(471)
(450)
(545)
(827)
(910)
(800)
(690)
(683)
(715)
(813)
(770)
(796)
(844)
(788)
(834)
(871)
(864)
(966)
(1 171)
(1 342)
(1 443)
(1 800)
(1 720)
(1 343)
Depreciation & Amortization
(764)
(935)
(1 147)
0
(1 511)
0
0
0
(2 499)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(1 346)
(851)
(873)
(1 739)
(1 383)
(621)
(696)
219
2 369
(405)
(37)
360
(223)
611
(577)
(758)
(324)
(263)
(232)
(204)
(154)
(297)
329
317
203
156
526
531
(235)
(236)
419
848
408
(50)
(188)
(443)
1 385
1 923
1 860
1 096
(320)
348
(580)
(611)
(814)
Operating Income
8 402
N/A
6 010
-28%
3 383
-44%
3 828
+13%
3 769
-2%
4 251
+13%
5 946
+40%
9 321
+57%
16 258
+74%
20 691
+27%
18 736
-9%
19 565
+4%
16 482
-16%
6 720
-59%
1 003
-85%
4 096
+308%
7 334
+79%
8 164
+11%
7 969
-2%
5 283
-34%
309
-94%
923
+199%
6 075
+558%
4 016
-34%
2 020
-50%
5 286
+162%
4 957
-6%
4 432
-11%
4 946
+12%
5 022
+2%
8 698
+73%
11 264
+30%
10 908
-3%
16 253
+49%
25 838
+59%
27 766
+7%
40 237
+45%
89 308
+122%
106 006
+19%
85 585
-19%
68 850
-20%
38 362
-44%
18 633
-51%
19 035
+2%
16 061
-16%
Pre-Tax Income
Interest Income Expense
351
117
(134)
(337)
(143)
(29)
30
133
497
815
611
385
2 720
3 890
1 557
393
4 663
3 985
(188)
(629)
(626)
(135)
(658)
(787)
(496)
(629)
(1 296)
(1 460)
(1 037)
(1 175)
(1 496)
(413)
936
676
7
(2 370)
2 024
7 983
3 308
(3 784)
(1 940)
3 013
1 022
(1 088)
(2 089)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
31
0
4
0
616
12
112
378
(213)
(2 134)
(7 163)
(5 633)
(4 640)
(4 373)
(1 101)
(1 393)
(17 929)
(18 083)
(2 462)
(5 029)
(4 513)
(3 861)
(2 002)
(208)
(346)
(546)
(1 159)
(694)
(745)
(861)
(256)
(853)
(1 396)
(2 376)
(4 085)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 066
1 066
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(13)
1
(68)
(2)
5
(1)
(34)
(1)
(41)
0
(55)
(37)
(77)
(84)
(201)
(41)
204
200
(907)
(1 070)
(137)
(147)
(100)
(74)
31
(8)
(146)
(148)
(387)
(298)
(215)
(153)
(123)
(148)
(194)
(255)
(244)
(248)
(258)
(271)
114
(22)
(150)
(36)
(208)
Pre-Tax Income
8 739
N/A
6 128
-30%
3 181
-48%
3 489
+10%
3 632
+4%
4 221
+16%
5 942
+41%
9 453
+59%
16 714
+77%
21 506
+29%
19 323
-10%
19 913
+3%
19 129
-4%
10 526
-45%
2 975
-72%
4 460
+50%
12 313
+176%
12 727
+3%
6 661
-48%
1 450
-78%
(7 617)
N/A
(4 992)
+34%
677
N/A
(1 218)
N/A
454
N/A
3 256
+617%
(14 414)
N/A
(15 259)
-6%
1 060
N/A
(1 480)
N/A
3 540
N/A
7 903
+123%
9 719
+23%
16 573
+71%
25 305
+53%
24 595
-3%
40 858
+66%
96 349
+136%
108 311
+12%
80 669
-26%
66 768
-17%
40 500
-39%
18 109
-55%
15 535
-14%
9 679
-38%
Net Income
Tax Provision
(2 999)
(1 922)
(1 089)
(1 074)
(1 107)
(1 036)
(1 453)
(2 595)
(4 782)
(7 007)
(6 656)
(5 467)
(4 470)
(1 726)
153
(961)
(2 197)
(2 590)
(2 974)
(1 596)
897
(126)
(2 191)
(1 146)
(82)
(759)
1 979
1 920
(364)
(55)
(1 616)
(2 389)
(2 640)
(4 413)
(6 736)
(6 690)
(10 455)
(26 247)
(29 290)
(21 313)
(17 472)
(10 017)
(4 663)
(3 519)
(2 286)
Income from Continuing Operations
5 740
4 206
2 092
2 417
2 525
3 186
4 490
6 859
11 932
14 499
12 667
14 446
14 659
8 800
3 128
3 499
10 116
10 137
3 687
(146)
(6 720)
(5 118)
(1 514)
(2 364)
372
2 497
(12 435)
(13 339)
696
(1 535)
1 924
5 514
7 079
12 160
18 569
17 905
30 403
70 102
79 021
59 356
49 296
30 483
13 446
12 016
7 393
Income to Minority Interest
0
0
0
0
0
0
0
0
(15)
(186)
(337)
(616)
(416)
(31)
(116)
(141)
(157)
(122)
(96)
(55)
43
127
144
201
252
142
77
77
(64)
42
20
(204)
(176)
(123)
(72)
(35)
(61)
(75)
(43)
(94)
(143)
(244)
(406)
(396)
(334)
Net Income (Common)
5 740
N/A
4 206
-27%
2 092
-50%
2 393
+14%
2 525
+6%
2 930
+16%
4 235
+45%
6 604
+56%
11 680
+77%
14 180
+21%
12 299
-13%
13 813
+12%
14 231
+3%
8 763
-38%
3 007
-66%
3 356
+12%
9 959
+197%
10 015
+1%
3 591
-64%
(201)
N/A
(6 677)
-3 222%
(4 991)
+25%
(1 370)
+73%
(2 163)
-58%
624
N/A
2 639
+323%
(12 358)
N/A
(13 262)
-7%
632
N/A
(1 493)
N/A
1 944
N/A
5 310
+173%
6 903
+30%
12 037
+74%
18 497
+54%
17 870
-3%
30 342
+70%
70 027
+131%
78 978
+13%
59 262
-25%
49 153
-17%
30 239
-38%
13 040
-57%
11 620
-11%
7 059
-39%
EPS (Diluted)
25.96
N/A
19.03
-27%
9.44
-50%
10.75
+14%
10.62
-1%
13.08
+23%
17.71
+35%
29.22
+65%
51.69
+77%
58.59
+13%
50.4
-14%
56.61
+12%
58.08
+3%
35.78
-38%
12.32
-66%
13.49
+9%
38.9
+188%
38.22
-2%
13.65
-64%
-0.78
N/A
-25.58
-3 179%
-19.04
+26%
-5.25
+72%
-8.25
-57%
2.38
N/A
10.07
+323%
-47.28
N/A
-50.42
-7%
2.4
N/A
-5.7
N/A
7.39
N/A
20.19
+173%
26.22
+30%
45.75
+74%
70.21
+53%
67.15
-4%
115.19
+72%
265.85
+131%
299.76
+13%
224.89
-25%
186.49
-17%
114.75
-38%
49.47
-57%
44.08
-11%
26.78
-39%

See Also

Summary
AMS intrinsic value, competitors valuation, and company profile.
DCF Valuation
AMS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AMS stock valuation using valuation multiples.
Wall Street Estimates
AMS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AMS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.