AngloGold Ashanti Ltd
JSE:ANG
Income Statement
Earnings Waterfall
AngloGold Ashanti Ltd
Income Statement
AngloGold Ashanti Ltd
| Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
125
|
139
|
0
|
133
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 582
N/A
|
4 948
+8%
|
6 439
+30%
|
5 793
-10%
|
9 247
+60%
|
9 140
-1%
|
10 066
+10%
|
9 893
-2%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(3 551)
|
(3 603)
|
(4 553)
|
(3 723)
|
(5 796)
|
(5 242)
|
(5 517)
|
(5 019)
|
|
| Gross Profit |
1 031
N/A
|
1 345
+30%
|
1 886
+40%
|
2 070
+10%
|
3 451
+67%
|
3 898
+13%
|
4 549
+17%
|
4 874
+7%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(423)
|
(481)
|
(619)
|
(446)
|
(744)
|
(699)
|
(727)
|
(653)
|
|
| Selling, General & Administrative |
(100)
|
(116)
|
(136)
|
(121)
|
(165)
|
(133)
|
(145)
|
(138)
|
|
| Research & Development |
(254)
|
(247)
|
(319)
|
(252)
|
(375)
|
(324)
|
(324)
|
(267)
|
|
| Other Operating Expenses |
(69)
|
(118)
|
(164)
|
(73)
|
(204)
|
(242)
|
(258)
|
(248)
|
|
| Operating Income |
608
N/A
|
864
+42%
|
1 267
+47%
|
1 624
+28%
|
2 707
+67%
|
3 199
+18%
|
3 822
+19%
|
4 221
+10%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
55
|
143
|
147
|
95
|
74
|
7
|
37
|
146
|
|
| Non-Reccuring Items |
(568)
|
(414)
|
(427)
|
(13)
|
40
|
68
|
78
|
(91)
|
|
| Total Other Income |
(32)
|
(27)
|
(27)
|
(34)
|
(26)
|
(13)
|
(13)
|
0
|
|
| Pre-Tax Income |
63
N/A
|
566
+798%
|
960
+70%
|
1 672
+74%
|
2 795
+67%
|
3 261
+17%
|
3 924
+20%
|
4 276
+9%
|
|
| Net Income | |||||||||
| Tax Provision |
(285)
|
(512)
|
(672)
|
(623)
|
(970)
|
(951)
|
(1 033)
|
(1 102)
|
|
| Income from Continuing Operations |
(222)
|
54
|
288
|
1 049
|
1 825
|
2 310
|
2 891
|
3 174
|
|
| Income to Minority Interest |
(13)
|
(18)
|
(29)
|
(45)
|
(155)
|
(282)
|
(417)
|
(538)
|
|
| Net Income (Common) |
(235)
N/A
|
36
N/A
|
259
+619%
|
1 004
+288%
|
1 670
+66%
|
2 028
+21%
|
2 474
+22%
|
2 636
+7%
|
|
| EPS (Diluted) |
-0.56
N/A
|
0.08
N/A
|
0.61
+663%
|
2.33
+282%
|
3.31
+42%
|
4
+21%
|
4.84
+21%
|
5.19
+7%
|
|