B

Brait plc
JSE:BAT

Watchlist Manager
Brait plc
JSE:BAT
Watchlist
Price: 200 Zac 0.5% Market Closed
Market Cap: 11B ZAR

DCF Value

The DCF Value for Brait plc (BAT) under the Base Case is 403.98 Zac. Compared with the current market price of 200 Zac, the stock appears Undervalued by 50% .

Key assumptions
BAT DCF Value
Base Case
403.98 Zac
Undervaluation 50%
DCF Value
Price 200 Zac
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time