B

Brait PLC
JSE:BAT

Watchlist Manager
Brait PLC
JSE:BAT
Watchlist
Price: 211 Zac 1.44% Market Closed
Market Cap: 8.2B Zac
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

There is not enough data to reliably calculate the relative value of BAT.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAT Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

N/A
P/S
P/S
Price to Sales
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.4
More Details
N/A
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16
More Details
N/A
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.5
More Details
N/A
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.1
More Details
N/A
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4
More Details
0
EV/S
EV/S
Enterprise Value to Sales
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
More Details
0
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.4
More Details
0
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.8
More Details
0
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.6
More Details
0
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.5
More Details
0
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1
More Details

Multiples Across Competitors

BAT Competitors Multiples
Brait PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
MT
Brait PLC
JSE:BAT
8.2B Zac 0 0 0 0
US
Blackstone Inc
NYSE:BX
224.9B USD 16.4 78.5 33.3 33.5
US
BlackRock Inc
NYSE:BLK
175.8B USD 8.2 27.5 21.7 23.4
US
KKR & Co Inc
NYSE:KKR
129.2B USD 7.4 64.6 -2 969.5 -2 969.5
CA
Brookfield Corp
NYSE:BN
103B USD 1.4 152.6 9.9 14.6
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
126.6B CAD 37.2 65.1 73.3 74.1
CA
Brookfield Asset Management Inc
NYSE:BAM
91.5B USD 37.2 65.1 73.3 74.1
ZA
Ninety One Ltd
JSE:NY1
81.7B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
74.5B USD 3.9 15.6 70.8 0
LU
Reinet Investments SCA
JSE:RNI
72.9B Zac 0 0 0 0
UK
3i Group PLC
LSE:III
37.5B GBP 7.3 7.4 7.7 7.7
P/S Multiple
Revenue Growth P/S to Growth
MT
B
Brait PLC
JSE:BAT
Average P/S: 14.8
Not Available 		N/A N/A
US
Blackstone Inc
NYSE:BX
16.4
15%
1.1
US
BlackRock Inc
NYSE:BLK
8.2
4%
2
US
KKR & Co Inc
NYSE:KKR
7.4
-18%
N/A
CA
Brookfield Corp
NYSE:BN
1.4
-52%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
37.2
140%
0.3
CA
Brookfield Asset Management Inc
NYSE:BAM
37.2
140%
0.3
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
3.9
5%
0.8
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
UK
3i Group PLC
LSE:III
7.3
16%
0.5
P/E Multiple
Earnings Growth PEG
MT
B
Brait PLC
JSE:BAT
Average P/E: 59.5
Not Available 		N/A N/A
US
Blackstone Inc
NYSE:BX
78.5
53%
1.5
US
BlackRock Inc
NYSE:BLK
27.5
14%
2
US
KKR & Co Inc
NYSE:KKR
64.6
34%
1.9
CA
Brookfield Corp
NYSE:BN
152.6
166%
0.9
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
65.1
90%
0.7
CA
Brookfield Asset Management Inc
NYSE:BAM
65.1
90%
0.7
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
15.6
13%
1.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
UK
3i Group PLC
LSE:III
7.4
14%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MT
B
Brait PLC
JSE:BAT
Average EV/EBITDA: 41.4
Not Available 		N/A N/A
US
Blackstone Inc
NYSE:BX
33.3
25%
1.3
US
BlackRock Inc
NYSE:BLK
21.7
3%
7.2
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -2 969.5
128%
N/A
CA
Brookfield Corp
NYSE:BN
9.9
-21%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
73.3
236%
0.3
CA
Brookfield Asset Management Inc
NYSE:BAM
73.3
236%
0.3
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
70.8
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
UK
3i Group PLC
LSE:III
7.7
20%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MT
B
Brait PLC
JSE:BAT
Average EV/EBIT: 37.9
Not Available 		N/A N/A
US
Blackstone Inc
NYSE:BX
33.5
25%
1.3
US
BlackRock Inc
NYSE:BLK
23.4
4%
5.9
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -2 969.5
106%
N/A
CA
Brookfield Corp
NYSE:BN
14.6
-27%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
74.1
238%
0.3
CA
Brookfield Asset Management Inc
NYSE:BAM
74.1
238%
0.3
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
UK
3i Group PLC
LSE:III
7.7
16%
0.5

See Also

Summary
BAT intrinsic value, competitors valuation, and company profile.
DCF Valuation
BAT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BAT stock valuation using valuation multiples.
Wall Street Estimates
BAT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BAT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 281,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.