B

Brait PLC
JSE:BAT

Watchlist Manager
Brait PLC
JSE:BAT
Watchlist
Price: 214 Zac -3.17%
Market Cap: 8.3B ZAR

Relative Value

The Relative Value of one BAT stock under the Base Case scenario is hidden Zac. Compared to the current market price of 214 Zac, Brait PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BAT Competitors Multiples
Brait PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MT
Brait PLC
JSE:BAT
8.3B ZAR 17.5 -359.4 32 32
US
BlackRock Inc
NYSE:BLK
143.3B USD 5.9 25.8 17.4 20.1
US
Blackstone Inc
NYSE:BX
130.3B USD 9 43.2 19.2 19.3
CA
Brookfield Corp
NYSE:BN
95B USD 1.3 83.3 11.1 16.6
ZA
Ninety One Ltd
JSE:NY1
86.9B ZAR 5.7 25.5 -37.4 -40.3
US
Bank of New York Mellon Corp
NYSE:BK
80B USD 4 15.1 0 0
US
KKR & Co Inc
NYSE:KKR
76.6B USD 3.2 34 20.5 20.5
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
96.5B CAD 14.7 28.5 25.9 26.1
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
62.2B EUR 15.2 29.5 26.8 27.1
CA
Brookfield Asset Management Inc
NYSE:BAM
70.3B USD 14.6 28.3 25.7 26
US
Ameriprise Financial Inc
NYSE:AMP
40.3B USD 2.1 11.3 12 12
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MT
B
Brait PLC
JSE:BAT
Average EV/EBITDA: 21.2
32
N/A N/A
US
BlackRock Inc
NYSE:BLK
17.4
23%
0.8
US
Blackstone Inc
NYSE:BX
19.2
20%
1
CA
Brookfield Corp
NYSE:BN
11.1
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -37.4 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
20.5
38%
0.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
25.9
21%
1.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
26.8
21%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
25.7
21%
1.2
US
Ameriprise Financial Inc
NYSE:AMP
12
4%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MT
B
Brait PLC
JSE:BAT
Average EV/EBIT: 22.2
32
N/A N/A
US
BlackRock Inc
NYSE:BLK
20.1
17%
1.2
US
Blackstone Inc
NYSE:BX
19.3
28%
0.7
CA
Brookfield Corp
NYSE:BN
16.6
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -40.3 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
20.5
37%
0.6
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26.1
21%
1.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
27.1
21%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
26
21%
1.2
US
Ameriprise Financial Inc
NYSE:AMP
12
-1%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett