B
Bell Equipment Ltd
JSE:BEL
Bell Equipment Ltd
JSE:BEL
Price:
3 910
Zac
-0.64%
Market Closed
Market Cap:
3.7B
ZAR
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
Bell Equipment Ltd
JSE:BEL
|
ZA |
|
UNO Minda Ltd
NSE:UNOMINDA
|
IN |
|
S
|
Swiggy Ltd
NSE:SWIGGY
|
IN |
|
H
|
High Coast Distillery AB (publ)
STO:HIGHCO B
|
SE |
Income Statement
Earnings Waterfall
Bell Equipment Ltd
Bell Equipment Ltd
Income Statement
Bell Equipment Ltd
Bell Equipment Ltd
Currency: ZAR
| Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
13
|
0
|
21
|
0
|
30
|
0
|
158
|
0
|
155
|
0
|
28
|
12
|
33
|
66
|
104
|
126
|
122
|
98
|
70
|
41
|
45
|
63
|
54
|
38
|
42
|
66
|
68
|
61
|
77
|
70
|
48
|
43
|
43
|
62
|
89
|
126
|
166
|
178
|
154
|
121
|
96
|
95
|
137
|
172
|
194
|
208
|
178
|
0
|
|
| Revenue |
1 658
N/A
|
1 907
+15%
|
2 386
+25%
|
2 737
+15%
|
2 778
+1%
|
2 677
-4%
|
2 527
-6%
|
2 838
+12%
|
3 209
+13%
|
3 076
-4%
|
3 533
+15%
|
4 068
+15%
|
4 625
+14%
|
5 343
+16%
|
5 458
+2%
|
4 046
-26%
|
2 699
-33%
|
2 826
+5%
|
3 411
+21%
|
4 050
+19%
|
5 071
+25%
|
5 831
+15%
|
5 670
-3%
|
5 788
+2%
|
6 319
+9%
|
6 739
+7%
|
6 609
-2%
|
6 068
-8%
|
5 901
-3%
|
6 101
+3%
|
6 002
-2%
|
6 410
+7%
|
6 873
+7%
|
7 098
+3%
|
7 534
+6%
|
7 849
+4%
|
7 823
0%
|
6 858
-12%
|
6 690
-2%
|
7 455
+11%
|
8 017
+8%
|
8 403
+5%
|
10 276
+22%
|
12 051
+17%
|
13 514
+12%
|
13 889
+3%
|
11 697
-16%
|
11 422
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 228)
|
(1 374)
|
(1 769)
|
(2 141)
|
(2 173)
|
(2 120)
|
(2 054)
|
(2 381)
|
(2 702)
|
(2 520)
|
(2 739)
|
(3 118)
|
(3 648)
|
(4 107)
|
(4 037)
|
(3 014)
|
(2 164)
|
(2 290)
|
(2 684)
|
(3 151)
|
(3 872)
|
(4 490)
|
(4 410)
|
(4 403)
|
(4 890)
|
(5 283)
|
(5 067)
|
(4 618)
|
(4 556)
|
(4 725)
|
(4 604)
|
(5 098)
|
(5 527)
|
(5 755)
|
(6 050)
|
(6 204)
|
(6 375)
|
(5 683)
|
(5 456)
|
(5 930)
|
(6 473)
|
(6 779)
|
(8 245)
|
(9 763)
|
(10 812)
|
(10 997)
|
(9 229)
|
(8 960)
|
|
| Gross Profit |
430
N/A
|
533
+24%
|
618
+16%
|
597
-3%
|
605
+1%
|
558
-8%
|
473
-15%
|
457
-3%
|
508
+11%
|
556
+10%
|
794
+43%
|
949
+20%
|
977
+3%
|
1 236
+26%
|
1 422
+15%
|
1 032
-27%
|
535
-48%
|
537
+0%
|
727
+35%
|
899
+24%
|
1 199
+33%
|
1 341
+12%
|
1 260
-6%
|
1 384
+10%
|
1 429
+3%
|
1 456
+2%
|
1 541
+6%
|
1 450
-6%
|
1 345
-7%
|
1 377
+2%
|
1 398
+2%
|
1 312
-6%
|
1 347
+3%
|
1 342
0%
|
1 485
+11%
|
1 645
+11%
|
1 448
-12%
|
1 174
-19%
|
1 234
+5%
|
1 525
+24%
|
1 544
+1%
|
1 625
+5%
|
2 031
+25%
|
2 288
+13%
|
2 702
+18%
|
2 892
+7%
|
2 468
-15%
|
2 461
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(295)
|
(353)
|
(386)
|
(404)
|
(452)
|
(475)
|
(447)
|
(425)
|
(460)
|
(416)
|
(419)
|
(435)
|
(483)
|
(597)
|
(833)
|
(1 005)
|
(799)
|
(610)
|
(602)
|
(651)
|
(763)
|
(841)
|
(895)
|
(1 024)
|
(1 089)
|
(1 203)
|
(1 356)
|
(1 239)
|
(1 077)
|
(1 121)
|
(1 250)
|
(1 109)
|
(943)
|
(939)
|
(1 031)
|
(1 118)
|
(1 229)
|
(1 227)
|
(1 198)
|
(1 223)
|
(1 140)
|
(1 180)
|
(1 326)
|
(1 355)
|
(1 508)
|
(1 708)
|
(1 713)
|
(1 931)
|
|
| Selling, General & Administrative |
(312)
|
(371)
|
(418)
|
(436)
|
(472)
|
(481)
|
(487)
|
(487)
|
(504)
|
(476)
|
(476)
|
0
|
(508)
|
0
|
(731)
|
0
|
(587)
|
0
|
(538)
|
0
|
(719)
|
0
|
(802)
|
0
|
(969)
|
0
|
(969)
|
0
|
0
|
0
|
(1 012)
|
0
|
(859)
|
0
|
(940)
|
0
|
(906)
|
0
|
(835)
|
(370)
|
(777)
|
(812)
|
(927)
|
(1 027)
|
(1 122)
|
(1 186)
|
(1 108)
|
(1 108)
|
|
| Other Operating Expenses |
17
|
18
|
32
|
32
|
20
|
6
|
40
|
62
|
44
|
60
|
57
|
(435)
|
26
|
(597)
|
(102)
|
(1 005)
|
(212)
|
(610)
|
(64)
|
(651)
|
(45)
|
(841)
|
(94)
|
(1 024)
|
(120)
|
(1 203)
|
(387)
|
(1 239)
|
(1 077)
|
(1 121)
|
(238)
|
(1 109)
|
(84)
|
(939)
|
(91)
|
(1 118)
|
(323)
|
(1 227)
|
(364)
|
(853)
|
(363)
|
(368)
|
(400)
|
(328)
|
(386)
|
(522)
|
(605)
|
(823)
|
|
| Operating Income |
135
N/A
|
180
+33%
|
231
+29%
|
193
-17%
|
153
-21%
|
83
-46%
|
25
-69%
|
33
+28%
|
47
+46%
|
140
+196%
|
375
+168%
|
514
+37%
|
494
-4%
|
639
+29%
|
589
-8%
|
27
-95%
|
(263)
N/A
|
(73)
+72%
|
125
N/A
|
248
+99%
|
436
+76%
|
499
+15%
|
365
-27%
|
360
-1%
|
340
-6%
|
254
-25%
|
185
-27%
|
211
+14%
|
268
+27%
|
255
-5%
|
148
-42%
|
203
+37%
|
403
+99%
|
403
0%
|
454
+13%
|
527
+16%
|
218
-59%
|
(53)
N/A
|
36
N/A
|
302
+748%
|
404
+34%
|
444
+10%
|
705
+59%
|
933
+32%
|
1 194
+28%
|
1 185
-1%
|
754
-36%
|
530
-30%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(4)
|
(56)
|
(82)
|
(76)
|
(64)
|
(31)
|
(15)
|
(44)
|
(6)
|
(28)
|
(60)
|
(20)
|
(46)
|
(75)
|
(101)
|
(109)
|
(83)
|
(58)
|
(31)
|
(34)
|
(55)
|
(42)
|
(25)
|
(35)
|
(59)
|
(55)
|
(45)
|
(61)
|
(53)
|
(33)
|
(15)
|
(0)
|
(14)
|
(48)
|
(84)
|
(112)
|
(129)
|
(103)
|
(65)
|
(34)
|
(25)
|
(59)
|
(94)
|
(111)
|
(112)
|
(76)
|
(13)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(7)
|
0
|
|
| Pre-Tax Income |
135
N/A
|
176
+31%
|
175
-1%
|
111
-37%
|
77
-31%
|
19
-75%
|
(6)
N/A
|
17
N/A
|
4
-78%
|
134
+3 421%
|
347
+159%
|
454
+31%
|
475
+5%
|
593
+25%
|
515
-13%
|
(74)
N/A
|
(372)
-401%
|
(156)
+58%
|
66
N/A
|
216
+227%
|
402
+86%
|
445
+11%
|
323
-27%
|
335
+4%
|
305
-9%
|
195
-36%
|
130
-33%
|
166
+27%
|
207
+25%
|
203
-2%
|
116
-43%
|
188
+62%
|
403
+115%
|
389
-4%
|
405
+4%
|
443
+9%
|
107
-76%
|
(182)
N/A
|
(68)
+63%
|
237
N/A
|
370
+56%
|
419
+13%
|
646
+54%
|
840
+30%
|
1 080
+29%
|
1 073
-1%
|
672
-37%
|
517
-23%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(36)
|
(46)
|
(50)
|
(31)
|
(40)
|
(29)
|
(5)
|
(10)
|
(12)
|
(53)
|
(111)
|
(138)
|
(110)
|
(143)
|
(154)
|
(19)
|
100
|
82
|
(30)
|
(75)
|
(105)
|
(112)
|
(80)
|
(86)
|
(100)
|
(85)
|
(64)
|
(71)
|
(65)
|
(86)
|
(77)
|
(94)
|
(131)
|
(103)
|
(129)
|
(147)
|
(54)
|
30
|
10
|
(66)
|
(75)
|
(90)
|
(167)
|
(222)
|
(287)
|
(301)
|
(201)
|
(145)
|
|
| Income from Continuing Operations |
99
|
130
|
126
|
80
|
37
|
(10)
|
(11)
|
7
|
(8)
|
81
|
236
|
316
|
365
|
450
|
361
|
(93)
|
(272)
|
(74)
|
37
|
141
|
297
|
333
|
243
|
249
|
206
|
109
|
66
|
96
|
142
|
117
|
39
|
94
|
272
|
286
|
276
|
296
|
52
|
(152)
|
(57)
|
171
|
294
|
329
|
479
|
617
|
794
|
771
|
471
|
372
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(12)
|
(1)
|
12
|
4
|
(11)
|
(21)
|
(21)
|
(25)
|
(18)
|
(11)
|
(23)
|
(16)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(7)
|
(12)
|
(13)
|
(7)
|
5
|
15
|
16
|
(7)
|
(20)
|
(7)
|
(11)
|
(22)
|
(33)
|
(30)
|
(27)
|
(31)
|
(25)
|
|
| Net Income (Common) |
99
N/A
|
130
+32%
|
126
-4%
|
80
-36%
|
37
-54%
|
(10)
N/A
|
(11)
-12%
|
7
N/A
|
(8)
N/A
|
81
N/A
|
236
+191%
|
316
+34%
|
365
+15%
|
445
+22%
|
348
-22%
|
(95)
N/A
|
(260)
-175%
|
(71)
+73%
|
26
N/A
|
121
+371%
|
276
+129%
|
308
+12%
|
225
-27%
|
237
+6%
|
183
-23%
|
93
-49%
|
63
-32%
|
94
+48%
|
141
+51%
|
116
-18%
|
37
-68%
|
87
+133%
|
260
+198%
|
273
+5%
|
270
-1%
|
301
+12%
|
67
-78%
|
(137)
N/A
|
(64)
+53%
|
151
N/A
|
287
+90%
|
318
+11%
|
457
+44%
|
585
+28%
|
764
+31%
|
744
-3%
|
440
-41%
|
347
-21%
|
|
| EPS (Diluted) |
1.04
N/A
|
1.37
+32%
|
1.33
-3%
|
0.85
-36%
|
0.39
-54%
|
-0.11
N/A
|
-0.12
-9%
|
0.07
N/A
|
-0.09
N/A
|
0.86
N/A
|
2.49
+190%
|
3.33
+34%
|
3.84
+15%
|
4.69
+22%
|
3.67
-22%
|
-0.99
N/A
|
-2.74
-177%
|
-0.74
+73%
|
0.27
N/A
|
1.27
+370%
|
2.9
+128%
|
3.19
+10%
|
2.32
-27%
|
2.45
+6%
|
1.89
-23%
|
0.97
-49%
|
0.66
-32%
|
0.98
+48%
|
1.48
+51%
|
1.22
-18%
|
0.39
-68%
|
0.91
+133%
|
2.73
+200%
|
2.85
+4%
|
2.81
-1%
|
3.14
+12%
|
0.7
-78%
|
-1.43
N/A
|
-0.67
+53%
|
1.57
N/A
|
2.6
+66%
|
2.86
+10%
|
3.57
+25%
|
4.58
+28%
|
7.44
+62%
|
7.29
-2%
|
4.14
-43%
|
3.29
-21%
|
|
Switch to:
Switch to:
See Also
Discover More
