Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Balance Sheet
Balance Sheet Decomposition
Caxton and CTP Publishers and Printers Ltd
Caxton and CTP Publishers and Printers Ltd
Balance Sheet
Caxton and CTP Publishers and Printers Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
951
|
978
|
758
|
779
|
308
|
454
|
223
|
140
|
77
|
120
|
219
|
277
|
390
|
382
|
1 543
|
1 598
|
1 178
|
1 364
|
900
|
900
|
900
|
1 291
|
1 140
|
1 192
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
277
|
390
|
382
|
493
|
548
|
378
|
564
|
0
|
0
|
0
|
591
|
440
|
492
|
|
| Cash Equivalents |
951
|
978
|
758
|
779
|
308
|
454
|
223
|
140
|
77
|
120
|
219
|
0
|
0
|
0
|
1 050
|
1 050
|
800
|
800
|
900
|
900
|
900
|
700
|
700
|
700
|
|
| Short-Term Investments |
0
|
0
|
205
|
301
|
552
|
533
|
813
|
1 393
|
1 768
|
1 481
|
1 591
|
1 141
|
1 833
|
1 607
|
475
|
347
|
421
|
333
|
236
|
426
|
195
|
597
|
1 366
|
1 833
|
|
| Total Receivables |
481
|
553
|
641
|
535
|
660
|
709
|
755
|
713
|
775
|
704
|
751
|
812
|
970
|
1 041
|
1 157
|
1 075
|
1 064
|
1 174
|
832
|
989
|
1 218
|
1 348
|
1 448
|
1 175
|
|
| Accounts Receivables |
470
|
537
|
611
|
533
|
561
|
636
|
646
|
551
|
612
|
632
|
668
|
745
|
893
|
969
|
1 060
|
1 010
|
981
|
1 082
|
736
|
895
|
1 141
|
1 294
|
1 319
|
1 120
|
|
| Other Receivables |
11
|
16
|
30
|
3
|
99
|
73
|
109
|
162
|
163
|
71
|
83
|
67
|
76
|
72
|
97
|
65
|
83
|
92
|
96
|
94
|
77
|
54
|
129
|
55
|
|
| Inventory |
320
|
403
|
359
|
362
|
462
|
588
|
695
|
544
|
511
|
634
|
530
|
649
|
639
|
812
|
806
|
833
|
951
|
939
|
1 010
|
985
|
1 531
|
1 715
|
1 537
|
1 445
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
11
|
15
|
17
|
16
|
13
|
12
|
12
|
10
|
13
|
21
|
21
|
38
|
28
|
46
|
35
|
13
|
26
|
18
|
29
|
23
|
|
| Total Current Assets |
1 752
|
1 935
|
1 964
|
1 977
|
1 992
|
2 299
|
2 501
|
2 804
|
3 144
|
2 951
|
3 102
|
2 888
|
3 843
|
3 863
|
4 003
|
3 893
|
3 642
|
3 857
|
3 620
|
3 976
|
4 440
|
4 969
|
5 519
|
5 668
|
|
| PP&E Net |
809
|
901
|
1 032
|
1 210
|
1 588
|
1 802
|
1 956
|
2 065
|
2 147
|
2 288
|
2 385
|
2 486
|
2 209
|
2 485
|
2 594
|
2 703
|
2 651
|
2 495
|
2 268
|
2 382
|
2 343
|
2 566
|
2 548
|
2 690
|
|
| PP&E Gross |
809
|
901
|
1 032
|
1 210
|
1 588
|
1 802
|
1 956
|
2 065
|
2 147
|
2 288
|
2 385
|
2 486
|
2 209
|
2 485
|
2 594
|
2 703
|
2 651
|
2 495
|
2 268
|
2 382
|
2 343
|
2 566
|
2 548
|
2 690
|
|
| Accumulated Depreciation |
303
|
389
|
444
|
530
|
645
|
799
|
1 006
|
1 121
|
1 291
|
1 469
|
1 673
|
1 875
|
2 386
|
2 454
|
2 694
|
2 688
|
2 968
|
3 280
|
3 650
|
3 957
|
3 894
|
3 956
|
4 144
|
3 742
|
|
| Intangible Assets |
5
|
3
|
7
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
37
|
39
|
25
|
7
|
6
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78
|
174
|
149
|
85
|
85
|
81
|
72
|
55
|
55
|
|
| Long-Term Investments |
43
|
42
|
117
|
221
|
761
|
754
|
560
|
864
|
886
|
904
|
582
|
1 302
|
250
|
269
|
358
|
463
|
659
|
629
|
434
|
1 560
|
1 905
|
1 531
|
1 495
|
1 499
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
74
|
94
|
92
|
101
|
105
|
66
|
15
|
31
|
31
|
31
|
31
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78
|
174
|
149
|
85
|
85
|
81
|
72
|
55
|
55
|
|
| Total Assets |
2 609
N/A
|
2 880
+10%
|
3 119
+8%
|
3 413
+9%
|
4 347
+27%
|
4 854
+12%
|
5 017
+3%
|
5 733
+14%
|
6 177
+8%
|
6 142
-1%
|
6 070
-1%
|
6 676
+10%
|
6 320
-5%
|
6 690
+6%
|
7 050
+5%
|
7 229
+3%
|
7 227
0%
|
7 248
+0%
|
6 509
-10%
|
8 057
+24%
|
8 826
+10%
|
9 176
+4%
|
9 653
+5%
|
9 943
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
349
|
363
|
417
|
451
|
693
|
638
|
641
|
493
|
762
|
562
|
573
|
636
|
739
|
885
|
884
|
878
|
864
|
803
|
662
|
840
|
1 150
|
1 215
|
1 232
|
1 107
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
9
|
7
|
3
|
16
|
4
|
|
| Other Current Liabilities |
132
|
226
|
247
|
201
|
180
|
162
|
198
|
118
|
113
|
126
|
158
|
177
|
271
|
225
|
232
|
244
|
236
|
240
|
235
|
333
|
283
|
212
|
204
|
237
|
|
| Total Current Liabilities |
481
|
590
|
664
|
652
|
873
|
799
|
839
|
611
|
876
|
688
|
731
|
814
|
1 010
|
1 110
|
1 116
|
1 122
|
1 100
|
1 043
|
901
|
1 182
|
1 440
|
1 430
|
1 453
|
1 349
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
12
|
11
|
5
|
2
|
21
|
|
| Deferred Income Tax |
94
|
89
|
115
|
137
|
178
|
273
|
247
|
326
|
360
|
390
|
440
|
465
|
281
|
283
|
355
|
377
|
382
|
361
|
331
|
425
|
459
|
444
|
478
|
469
|
|
| Minority Interest |
397
|
6
|
7
|
10
|
12
|
17
|
20
|
22
|
24
|
33
|
43
|
50
|
53
|
57
|
57
|
47
|
49
|
104
|
38
|
77
|
74
|
33
|
26
|
48
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
972
N/A
|
684
-30%
|
786
+15%
|
798
+1%
|
1 063
+33%
|
1 089
+2%
|
1 106
+2%
|
959
-13%
|
1 260
+31%
|
1 111
-12%
|
1 214
+9%
|
1 329
+9%
|
1 344
+1%
|
1 451
+8%
|
1 527
+5%
|
1 547
+1%
|
1 531
-1%
|
1 508
-2%
|
1 280
-15%
|
1 697
+33%
|
1 984
+17%
|
1 912
-4%
|
1 907
0%
|
1 791
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9
|
12
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Retained Earnings |
1 063
|
1 243
|
1 553
|
1 887
|
2 277
|
2 795
|
3 074
|
4 003
|
4 147
|
4 391
|
4 763
|
5 165
|
4 661
|
4 844
|
5 126
|
5 310
|
5 404
|
5 468
|
5 083
|
6 271
|
6 825
|
7 255
|
7 737
|
8 142
|
|
| Additional Paid In Capital |
565
|
941
|
768
|
717
|
995
|
959
|
826
|
759
|
759
|
628
|
82
|
171
|
306
|
385
|
386
|
362
|
282
|
262
|
136
|
80
|
7
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 637
N/A
|
2 196
+34%
|
2 332
+6%
|
2 615
+12%
|
3 285
+26%
|
3 766
+15%
|
3 911
+4%
|
4 774
+22%
|
4 918
+3%
|
5 031
+2%
|
4 856
-3%
|
5 347
+10%
|
4 976
-7%
|
5 240
+5%
|
5 523
+5%
|
5 682
+3%
|
5 696
+0%
|
5 740
+1%
|
5 229
-9%
|
6 360
+22%
|
6 841
+8%
|
7 264
+6%
|
7 746
+7%
|
8 151
+5%
|
|
| Total Liabilities & Equity |
2 609
N/A
|
2 880
+10%
|
3 119
+8%
|
3 413
+9%
|
4 347
+27%
|
4 854
+12%
|
5 017
+3%
|
5 733
+14%
|
6 177
+8%
|
6 142
-1%
|
6 070
-1%
|
6 676
+10%
|
6 320
-5%
|
6 690
+6%
|
7 050
+5%
|
7 229
+3%
|
7 227
0%
|
7 248
+0%
|
6 509
-10%
|
8 057
+24%
|
8 826
+10%
|
9 176
+4%
|
9 653
+5%
|
9 943
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
371
|
461
|
456
|
451
|
483
|
480
|
472
|
466
|
466
|
457
|
417
|
423
|
392
|
390
|
398
|
396
|
390
|
387
|
378
|
370
|
363
|
363
|
359
|
354
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|