C

Calgro M3 Holdings Ltd
JSE:CGR

Watchlist Manager
Calgro M3 Holdings Ltd
JSE:CGR
Watchlist
Price: 479 Zac 1.91% Market Closed
Market Cap: 537m Zac

Balance Sheet

Balance Sheet Decomposition
Calgro M3 Holdings Ltd

Current Assets 3.1B
Cash & Short-Term Investments 163.3m
Receivables 2.5B
Other Current Assets 457m
Non-Current Assets 391.9m
Long-Term Investments 197.7m
PP&E 24.7m
Intangibles 159.7m
Other Non-Current Assets 9.8m
Current Liabilities 1.6B
Accounts Payable 257.4m
Short-Term Debt 1.3B
Other Current Liabilities 68.1m
Non-Current Liabilities 384.4m
Other Non-Current Liabilities 384.4m

Balance Sheet
Calgro M3 Holdings Ltd

Rotate your device to view
Balance Sheet
Currency: ZAR
Feb-2006 Feb-2007 Feb-2008 Feb-2009 Feb-2010 Feb-2011 Feb-2012 Feb-2013 Feb-2014 Feb-2015 Feb-2016 Feb-2017 Feb-2018 Feb-2019 Feb-2020 Feb-2021 Feb-2022 Feb-2023 Feb-2024 Feb-2025
Assets
Cash & Cash Equivalents
1
1
3
31
6
15
104
198
63
131
80
241
157
123
255
155
191
173
123
155
Cash
0
0
3
31
6
15
104
198
63
131
80
241
157
123
255
155
191
173
123
155
Cash Equivalents
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Investments
4
7
0
0
0
0
15
0
36
17
0
0
0
0
0
0
0
0
0
0
Total Receivables
0
12
62
26
23
21
24
49
224
178
303
321
454
548
412
520
431
536
1 898
2 225
Accounts Receivables
0
11
29
13
7
11
15
38
206
158
257
213
166
180
97
62
61
107
1 436
1 703
Other Receivables
0
1
33
13
15
10
9
11
18
20
47
108
288
368
314
458
371
429
463
522
Inventory
6
41
342
325
299
276
337
406
570
710
1 377
1 984
2 375
1 848
1 665
1 484
1 525
1 661
503
520
Other Current Assets
0
0
36
132
7
0
0
3
3
0
0
0
0
0
0
0
0
0
0
0
Total Current Assets
10
61
443
514
335
311
480
656
895
1 039
1 760
2 546
2 986
2 518
2 332
2 159
2 148
2 369
2 524
2 899
PP&E Net
0
3
9
8
7
5
4
4
3
2
4
6
6
12
27
23
20
17
29
26
PP&E Gross
0
3
9
8
7
5
4
4
3
2
4
6
6
12
27
23
20
17
29
26
Accumulated Depreciation
0
0
1
3
5
8
10
12
9
3
4
5
3
4
9
13
17
21
25
22
Intangible Assets
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Goodwill
0
4
26
33
33
33
33
33
33
41
159
160
160
160
160
160
160
160
160
160
Note Receivable
0
0
0
0
15
11
16
22
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
0
0
8
6
22
51
80
149
235
6
19
51
178
178
70
80
87
107
178
Other Long-Term Assets
0
1
1
9
2
12
13
14
19
14
14
15
24
43
57
57
32
27
16
11
Other Assets
0
4
26
33
33
33
33
33
33
41
159
160
160
160
160
160
160
160
160
160
Total Assets
10
N/A
69
+586%
480
+599%
571
+19%
398
-30%
393
-1%
596
+51%
809
+36%
1 098
+36%
1 330
+21%
1 942
+46%
2 745
+41%
3 226
+18%
2 911
-10%
2 755
-5%
2 468
-10%
2 439
-1%
2 659
+9%
2 836
+7%
3 274
+15%
Liabilities
Accounts Payable
2
11
63
62
33
36
80
118
110
121
137
258
302
161
178
151
244
247
192
298
Accrued Liabilities
0
0
1
1
1
3
16
15
21
29
37
19
29
37
41
64
19
31
58
22
Short-Term Debt
2
2
97
115
27
158
225
300
471
492
538
572
890
992
1 063
944
839
876
0
0
Current Portion of Long-Term Debt
0
0
0
1
2
1
2
1
0
0
0
0
0
0
21
17
15
12
236
163
Other Current Liabilities
5
50
7
117
21
11
18
22
25
72
169
570
484
700
418
256
145
71
26
25
Total Current Liabilities
9
63
167
296
83
210
340
455
627
714
882
1 419
1 705
1 890
1 720
1 431
1 262
1 238
513
509
Long-Term Debt
0
0
166
120
156
4
0
0
0
0
0
0
0
0
0
0
0
0
723
966
Deferred Income Tax
0
0
13
17
5
10
19
27
37
38
241
302
354
214
219
209
214
268
326
366
Minority Interest
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
1
1
1
3
Other Liabilities
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Liabilities
9
N/A
64
+579%
347
+443%
433
+25%
244
-44%
223
-9%
360
+62%
482
+34%
665
+38%
752
+13%
1 122
+49%
1 722
+53%
2 059
+20%
2 105
+2%
1 940
-8%
1 640
-15%
1 476
-10%
1 506
+2%
1 562
+4%
1 844
+18%
Equity
Common Stock
0
0
0
0
0
0
0
0
96
96
96
116
116
116
116
102
102
102
32
34
Retained Earnings
1
5
37
42
58
75
140
231
337
483
725
907
1 051
690
698
726
861
1 051
1 242
1 397
Additional Paid In Capital
0
0
96
96
96
96
96
96
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
1
N/A
5
+700%
133
+2 675%
138
+4%
154
+11%
171
+11%
236
+38%
327
+39%
433
+32%
579
+34%
821
+42%
1 023
+25%
1 167
+14%
806
-31%
814
+1%
828
+2%
963
+16%
1 153
+20%
1 274
+10%
1 430
+12%
Total Liabilities & Equity
10
N/A
69
+585%
480
+600%
571
+19%
398
-30%
393
-1%
596
+51%
809
+36%
1 098
+36%
1 330
+21%
1 942
+46%
2 745
+41%
3 226
+18%
2 911
-10%
2 755
-5%
2 468
-10%
2 439
-1%
2 659
+9%
2 836
+7%
3 274
+15%
Shares Outstanding
Common Shares Outstanding
120
120
127
127
127
127
127
127
127
127
127
128
128
128
128
121
121
121
96
96